|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.13 | 90.91 | 106.36 | 0.55 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Finance - NBFC
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
8190.00
|
|
|
52-Week-Low (Rs.)
|
5550.00
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 170.23 | 105.26 | 65.75 | 81.36 | 67.44 | CEPS(Rs) | 177.57 | 111.15 | 70.77 | 85.87 | 69.82 | DPS(Rs) | 30.00 | 20.00 | 10.00 | 10.00 | 6.00 | Book NAV/Share(Rs) | 842.71 | 690.51 | 592.35 | 526.71 | 336.76 | Tax Rate(%) | 25.87 | 26.04 | 26.24 | 28.30 | 35.54 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 66.55 | 59.60 | 56.06 | 63.21 | 70.15 | EBIT Margin(%) | 65.32 | 58.35 | 54.83 | 62.12 | 69.44 | Pre Tax Margin(%) | 38.90 | 30.81 | 22.77 | 28.58 | 34.71 | PAT Margin (%) | 28.84 | 22.78 | 16.80 | 20.49 | 22.38 | Cash Profit Margin (%) | 30.08 | 24.06 | 18.08 | 21.63 | 23.17 | Performance Ratios | | | | | | ROA(%) | 5.38 | 4.17 | 2.88 | 3.98 | 4.12 | ROE(%) | 22.23 | 16.43 | 11.77 | 19.13 | 22.13 | ROCE(%) | 12.32 | 10.81 | 9.50 | 12.23 | 13.03 | Asset Turnover(x) | 0.19 | 0.18 | 0.17 | 0.19 | 0.18 | Sales/Fixed Asset(x) | 11.53 | 11.60 | 11.64 | 15.91 | 18.62 | Working Capital/Sales(x) | -17.96 | -58.28 | 3.78 | 3.40 | -3.52 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 0.09 | 0.09 | 0.09 | 0.06 | 0.05 | Receivable days | 10.68 | 11.31 | 12.22 | 12.81 | 15.16 | Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Payable days | 0 | 0 | 0 | 0 | 0 | Valuation Parameters | | | | | | PER(x) | 32.99 | 68.96 | 78.31 | 27.24 | 44.85 | PCE(x) | 31.62 | 65.31 | 72.75 | 25.81 | 43.32 | Price/Book(x) | 6.66 | 10.51 | 8.69 | 4.21 | 8.98 | Yield(%) | 0.53 | 0.28 | 0.19 | 0.45 | 0.20 | EV/Net Sales(x) | 13.95 | 20.02 | 17.34 | 9.93 | 14.99 | EV/Core EBITDA(x) | 20.96 | 33.58 | 30.89 | 15.69 | 21.34 | EV/EBIT(x) | 21.36 | 34.31 | 31.61 | 15.98 | 21.59 | EV/CE(x) | 2.31 | 3.34 | 2.97 | 1.72 | 2.42 | M Cap / Sales | 9.51 | 15.71 | 13.15 | 5.58 | 10.04 | Growth Ratio | | | | | | Net Sales Growth(%) | 28.02 | 18.36 | -1.15 | 37.02 | 37.41 | Core EBITDA Growth(%) | 42.91 | 25.76 | -12.30 | 23.42 | 42.27 | EBIT Growth(%) | 43.30 | 25.95 | -12.74 | 22.58 | 42.36 | PAT Growth(%) | 62.03 | 60.55 | -18.96 | 25.47 | 56.58 | EPS Growth(%) | 61.72 | 60.10 | -19.19 | 20.64 | 56.12 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 3.17 | 2.95 | 2.80 | 3.30 | 4.45 | Current Ratio(x) | 0.91 | 0.96 | 1.74 | 1.99 | 0.58 | Quick Ratio(x) | 0.91 | 0.96 | 1.74 | 1.99 | 0.64 | Interest Cover(x) | 2.47 | 2.12 | 1.71 | 1.85 | 2.00 | Total Debt/Mcap(x) | 0.48 | 0.28 | 0.32 | 0.78 | 0.49 |
|
|
|
|
|
|