|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.39 | 89.13 | 104.42 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Steel & Iron Products
|
|
|
House :
|
Om Prakash Jindal
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
558.30
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
INCOME : | | | | | | Gross Sales | 152,823.10 | 110,222.70 | 86,318.10 | 101,287.20 | 98,294.90 | Sales | 138,512.90 | 102,811.90 | 81,906.00 | 95,575.30 | 92,653.10 | Job Work/ Contract Receipts | 6,802.40 | 1,533.30 | 535.50 | 1,396.80 | 1,523.80 | Processing Charges / Service Income | | | | | | Revenue from property development | | | | | | Other Operational Income | 7,507.80 | 5,877.60 | 3,876.60 | 4,315.10 | 4,118.00 | Less: Excise Duty | | | | | | Net Sales | 152,823.10 | 110,222.70 | 86,318.10 | 101,287.20 | 98,294.90 | EXPENDITURE : | | | | | | Increase/Decrease in Stock | -254.80 | -2,595.00 | -690.60 | 2,675.00 | -1,139.90 | Raw Material Consumed | 98,467.80 | 68,598.70 | 51,786.40 | 60,091.00 | 63,846.70 | Opening Raw Materials | 14,447.10 | 11,752.80 | 10,604.30 | 12,040.70 | 7,186.20 | Purchases Raw Materials | 99,459.90 | 71,121.00 | 52,710.80 | 53,794.30 | 64,003.40 | Closing Raw Materials | 16,105.30 | 14,447.10 | 11,752.80 | 8,678.70 | 12,040.70 | Other Direct Purchases / Brought in cost | 666.00 | 171.90 | 224.10 | 2,934.70 | 4,697.70 | Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 6,468.50 | 4,914.90 | 3,946.70 | 4,185.90 | 4,123.00 | Electricity & Power | 6,429.10 | 4,888.70 | 3,925.20 | 4,163.00 | 4,100.40 | Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other power & fuel | 39.40 | 26.10 | 21.50 | 22.90 | 22.70 | Employee Cost | 8,770.40 | 7,703.10 | 6,853.70 | 6,826.00 | 5,771.70 | Salaries, Wages & Bonus | 7,819.70 | 6,881.80 | 6,121.30 | 6,117.50 | 5,158.90 | Contributions to EPF & Pension Funds | 544.10 | 529.70 | 525.30 | 492.30 | 425.50 | Workmen and Staff Welfare Expenses | 337.40 | 230.20 | 206.50 | 216.10 | 187.30 | Other Employees Cost | 69.20 | 61.40 | 0.60 | 0.00 | 0.00 | Other Manufacturing Expenses | 8,516.50 | 7,521.00 | 5,054.80 | 4,113.70 | 4,731.00 | Sub-contracted / Out sourced services | | | | | | Processing Charges | 1,190.90 | 1,471.50 | 1,077.80 | 784.60 | 434.70 | Repairs and Maintenance | 1,183.40 | 421.00 | 375.20 | 381.00 | 338.90 | Packing Material Consumed | | | | | | Other Mfg Exp | 6,142.20 | 5,628.50 | 3,601.90 | 2,948.10 | 3,957.40 | General and Administration Expenses | 1,366.70 | 1,107.90 | 1,145.90 | 1,047.30 | 784.70 | Rent , Rates & Taxes | 190.50 | 139.00 | 194.70 | 133.90 | 34.10 | Insurance | 244.40 | 192.50 | 202.70 | 122.70 | 56.60 | Printing and stationery | | | | | | Professional and legal fees | 380.40 | 327.80 | 338.30 | 312.40 | 248.70 | Traveling and conveyance | 401.90 | 317.50 | 282.90 | 362.00 | 327.80 | Other Administration | 551.40 | 448.70 | 410.10 | 478.30 | 445.20 | Selling and Distribution Expenses | 10,512.50 | 9,495.10 | 7,216.10 | 7,551.80 | 6,505.30 | Handling and Clearing Charges | 2,930.40 | 2,473.70 | 1,658.40 | 1,280.50 | 895.90 | Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Miscellaneous Expenses | 5,568.70 | 2,340.60 | 1,770.30 | 1,817.00 | 1,528.50 | Bad debts /advances written off | | | | | 74.50 | Provision for doubtful debts | 105.10 | 212.70 | 186.50 | 55.20 | 230.20 | Losson disposal of fixed assets(net) | 50.70 | 17.50 | 12.00 | 23.80 | 63.60 | Losson foreign exchange fluctuations | | | | | | Losson sale of non-trade current investments | | | | | | Other Miscellaneous Expenses | 5,412.90 | 2,110.40 | 1,571.80 | 1,738.00 | 1,160.20 | Less: Expenses Capitalised | | | | | | Total Expenditure | 139,416.30 | 99,086.30 | 77,083.30 | 88,307.80 | 86,151.00 | Operating Profit (Excl OI) | 13,406.80 | 11,136.50 | 9,234.90 | 12,979.40 | 12,143.90 | Other Income | 4,866.60 | 2,714.80 | 3,335.90 | 2,544.40 | 3,021.30 | Interest Received | 1,765.40 | 1,861.30 | 1,897.70 | 1,538.00 | 1,563.10 | Dividend Received | | | | | | Profit on sale of Fixed Assets | | | | | | Profits on sale of Investments | 2,145.20 | | | | | Provision Written Back | | | | | 320.40 | Foreign Exchange Gains | 695.70 | 516.70 | 896.80 | 726.40 | 956.60 | Others | 260.20 | 336.70 | 541.40 | 280.00 | 181.20 | Operating Profit | 18,273.40 | 13,851.30 | 12,570.70 | 15,523.80 | 15,165.20 | Interest | 5,290.90 | 3,692.00 | 4,043.20 | 5,155.70 | 4,961.10 | InterestonDebenture / Bonds | 419.10 | 542.60 | 289.40 | 320.90 | 351.50 | Interest on Term Loan | 3,213.30 | 2,115.20 | 2,780.40 | 3,530.00 | 3,502.80 | Intereston Fixed deposits | | | | | | Bank Charges etc | 572.10 | 526.90 | 528.10 | 583.80 | 508.00 | Other Interest | 1,086.30 | 507.20 | 445.30 | 721.10 | 598.70 | PBDT | 12,982.50 | 10,159.30 | 8,527.50 | 10,368.10 | 10,204.10 | Depreciation | 3,737.50 | 3,717.70 | 3,459.80 | 3,103.80 | 2,814.20 | Profit Before Taxation & Exceptional Items | 9,245.00 | 6,441.70 | 5,067.70 | 7,264.30 | 7,389.90 | Exceptional Income / Expenses | | -70.50 | | -1,348.30 | | Profit Before Tax | 9,245.00 | 6,371.10 | 5,067.70 | 5,916.00 | 7,389.90 | Provision for Tax | 2,151.80 | 2,316.10 | 1,777.20 | -28.60 | 2,409.10 | Current Income Tax | 1,815.30 | 2,235.80 | 1,631.10 | 2,549.60 | 2,194.90 | Deferred Tax | 329.50 | 23.00 | 182.90 | -2,509.50 | 213.80 | Other taxes | 7.00 | 57.40 | -36.80 | -68.80 | 0.30 | Profit After Tax | 7,093.10 | 4,055.00 | 3,290.50 | 5,944.60 | 4,980.90 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 19.90 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 7,093.10 | 4,055.00 | 3,290.50 | 5,944.60 | 5,000.70 | Adjustments to PAT | | | | | | Profit Balance B/F | 36,806.50 | 33,387.40 | 30,732.70 | 25,571.60 | 21,059.90 | Appropriations | 43,899.60 | 37,442.40 | 34,023.30 | 31,516.20 | 26,060.60 | General Reserves | | | | | | Proposed Equity Dividend | | | | | | Corporate dividend tax | | | | | | Other Appropriation | 635.30 | 635.90 | 635.90 | 783.50 | 489.00 | Equity Dividend % | 150.00 | 100.00 | 100.00 | 100.00 | 100.00 | Earnings Per Share | 22.00 | 13.00 | 10.00 | 19.00 | 16.00 | Adjusted EPS | 22.00 | 13.00 | 10.00 | 19.00 | 16.00 |
|
|
|
|
|
|