(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Operating Income
1992.40
1967.10
1604.40
     Software Services & Operating Revenues
1992.40
1967.10
1604.40
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1992.40
1967.10
1604.40
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
56.10
103.10
38.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
56.10
103.10
38.20
     Others raw material cost
112.10
206.30
76.30
Power & Fuel Cost
4.80
5.30
4.00
     Electricity & Power
4.80
5.30
4.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
934.50
834.80
599.80
     Salaries, Wages & Bonus
856.90
763.20
547.50
     Contributions to EPF & Pension Funds
63.30
57.30
40.50
     Wheeling & Transmission Charges recoverable
14.30
14.20
11.70
     Other Employees Cost
0.00
0.00
0.00
Cost of Software developments
577.80
643.40
562.50
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
93.50
119.50
280.70
     Other software development expenses
484.30
523.90
281.80
Operating Expenses
45.00
36.80
52.00
     Repairs and Maintenance
14.40
8.80
18.30
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
30.60
27.90
33.70
General and Administration Expenses
48.60
61.60
36.80
     Rates & Taxes
1.60
2.80
5.00
     Insurance
0.70
0.60
0.30
     Printing and stationery
0.50
1.60
1.50
     Professional and legal fees
     Other Administration
35.00
41.10
23.10
Selling and Marketing Expenses
13.90
22.30
21.90
     Advertisement & Sales Promotion
5.90
9.50
7.50
     Commission, Brokerage & Discounts
8.10
12.70
14.50
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
20.90
20.40
16.60
     Bad debts /advances written off
11.70
4.30
10.50
     Provision for doubtful debts
4.60
     Losson disposal of fixed assets(net)
0.60
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.50
11.50
6.10
Less: Expenses Capitalised
Total Expenditure
1701.50
1727.70
1331.80
Operating Profit (Excl OI)
290.90
239.40
272.60
Other Income
17.40
19.40
18.50
     Interest Received
5.70
3.70
3.00
     Dividend Received
     Profit on sale of Fixed Assets
1.90
2.50
0.20
     Profits on sale of Investments
0.50
1.10
     Provision Written Back
3.10
9.50
2.50
     Foreign Exchange Gains
1.10
2.70
1.80
     Others
5.10
1.00
9.90
Operating Profit
308.30
258.80
291.10
Interest
42.80
26.00
23.00
     InterestonDebenture / Bonds
     Intereston Term Loan
9.00
4.70
5.50
     Intereston Fixed deposits
     Bank Charges etc
8.60
8.40
7.80
     Other Interest
25.30
12.90
9.70
PBDT
265.50
232.80
268.20
Depreciation
61.10
54.60
41.90
Profit Before Taxation & Exceptional Items
204.40
178.30
226.30
Exceptional Income / Expenses
Profit Before Tax
204.40
178.30
226.30
Provision for Tax
63.50
52.80
68.00
     Current Income Tax
58.00
50.30
50.90
     Deferred Tax
2.60
1.60
14.80
     Other taxes
2.90
0.90
2.30
Profit After Tax
140.90
125.50
158.20
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
140.90
125.50
158.20
Adjustments to PAT
Profit Balance B/F
558.80
456.90
358.70
Appropriations
699.70
582.40
516.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
699.70
582.40
516.90
Equity Dividend %
22.00
23.00
23.00
Earnings Per Share
22.00
20.00
25.00
Adjusted EPS
4.00
3.00
4.00

Get in Touch

  • A-32, 1st Floor, Mohan Cooperative Industrial Estate,
  • Badarpur, New Delhi – 110044
  • CIN: U45400HR2013PLC137043

Follow Us

Download our App

Zuarimoney Trading App

Zuarimoney MF Invest App

Attention Investors

  • 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.
  • 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
  • 3.Pay 20% upfront margin of the transaction value to trade in cash market segment.
  • 4.Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries forrefund as the money remains in investors account.

Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDLon thesame day.....issued in the interest of investors.

KYC is a one-time exercise while dealing in securities markets-once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | (As instructed by SEBI, We hereby declare that we do engage in proprietary trading in all segment across the exchange.)

STOCKS

Have Questions? Let's Connect!
X