|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.52 | 88.89 | 103.80 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Film Production, Distribution & Entertainment
|
|
|
|
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | CEPS(Rs) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Book NAV/Share(Rs) | 1.30 | 1.30 | 1.29 | 1.29 | 1.29 | Tax Rate(%) | 16.15 | 8.07 | 22.75 | 27.91 | 31.94 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 8.37 | 3.61 | 3.73 | 9.90 | 4.21 | EBIT Margin(%) | 25.92 | 16.83 | 12.38 | 15.70 | 13.49 | Pre Tax Margin(%) | 24.58 | 16.25 | 11.50 | 14.41 | 13.25 | PAT Margin (%) | 20.61 | 14.94 | 8.88 | 10.39 | 9.02 | Cash Profit Margin (%) | 24.16 | 16.59 | 13.79 | 17.09 | 9.09 | Performance Ratios | | | | | | ROA(%) | 0.46 | 0.33 | 0.18 | 0.21 | 0.18 | ROE(%) | 0.46 | 0.33 | 0.18 | 0.21 | 0.19 | ROCE(%) | 0.58 | 0.37 | 0.25 | 0.32 | 0.28 | Asset Turnover(x) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Sales/Fixed Asset(x) | 3.71 | 23.18 | 11.19 | 14.96 | 114.62 | Working Capital/Sales(x) | -4.21 | 3.98 | 3.89 | 60.52 | 38.26 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 0.27 | 0.04 | 0.09 | 0.07 | 0.01 | Receivable days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Payable days | 0 | 0 | 0 | 0 | 0 | Valuation Parameters | | | | | | PER(x) | 1,996.67 | 2,695.34 | 1,987.50 | 1,370.30 | 2,212.50 | PCE(x) | 1,702.03 | 2,426.85 | 1,306.06 | 833.08 | 2,205.12 | Price/Book(x) | 9.20 | 8.91 | 3.69 | 2.92 | 4.13 | Yield(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | EV/Net Sales(x) | 411.16 | 402.42 | 179.67 | 142.24 | 200.39 | EV/Core EBITDA(x) | 1,395.05 | 2,176.85 | 1,039.36 | 635.02 | 1,477.32 | EV/EBIT(x) | 1,586.37 | 2,390.52 | 1,451.29 | 905.97 | 1,485.16 | EV/CE(x) | 9.06 | 8.86 | 3.64 | 2.89 | 4.09 | M Cap / Sales | 411.22 | 402.56 | 180.11 | 142.35 | 200.50 | Growth Ratio | | | | | | Net Sales Growth(%) | 1.54 | 8.33 | 0.00 | 0.00 | 4.75 | Core EBITDA Growth(%) | 61.88 | 15.85 | -22.82 | 65.13 | 252.66 | EBIT Growth(%) | 56.33 | 47.31 | -21.15 | 16.36 | 101.90 | PAT Growth(%) | 40.09 | 82.14 | -14.49 | 15.16 | 101.27 | EPS Growth(%) | 40.02 | 78.55 | -12.77 | 14.63 | 101.28 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Ratio(x) | 0.64 | 2.04 | 1.54 | 1.03 | 1.06 | Quick Ratio(x) | 0.64 | 2.04 | 1.54 | 1.03 | 1.06 | Interest Cover(x) | 19.31 | 28.64 | 14.07 | 12.17 | 56.28 | Total Debt/Mcap(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|
|
|
|
|