|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.30 | 89.11 | 103.69 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Telecommunication - Service Provider
|
|
|
|
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | -46.20 | -41.31 | -39.08 | -58.66 | -53.81 | CEPS(Rs) | -34.83 | -29.26 | -25.11 | -43.23 | -38.20 | DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Book NAV/Share(Rs) | -330.84 | -296.13 | -254.60 | -215.65 | -154.52 | Tax Rate(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Margin Ratios | | | | | | Core EBITDA Margin(%) | -51.43 | -30.26 | 3.38 | -95.87 | -66.52 | EBIT Margin(%) | -63.51 | -42.59 | -26.91 | -114.18 | -84.87 | Pre Tax Margin(%) | -337.83 | -243.30 | -188.84 | -240.55 | -170.55 | PAT Margin (%) | -337.83 | -243.30 | -188.84 | -240.55 | -170.55 | Cash Profit Margin (%) | -254.67 | -172.34 | -121.36 | -177.28 | -121.06 | Performance Ratios | | | | | | ROA(%) | -24.32 | -20.29 | -16.41 | -23.59 | -21.92 | ROE(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ROCE(%) | -7.16 | -5.28 | -3.75 | -18.14 | -16.35 | Asset Turnover(x) | 0.07 | 0.08 | 0.09 | 0.10 | 0.13 | Sales/Fixed Asset(x) | 0.03 | 0.04 | 0.05 | 0.05 | 0.07 | Working Capital/Sales(x) | -0.13 | -0.14 | -0.30 | -0.18 | -0.34 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 33.27 | 26.82 | 21.88 | 18.37 | 14.05 | Receivable days | 262.29 | 243.45 | 193.94 | 145.47 | 94.39 | Inventory Days | 2.29 | 2.61 | 3.82 | 5.07 | 4.48 | Payable days | 0.00 | 0.00 | 0.00 | 0 | 0 | Valuation Parameters | | | | | | PER(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | PCE(x) | -0.52 | -0.77 | -0.75 | -0.14 | -0.31 | Price/Book(x) | -0.05 | -0.08 | -0.07 | -0.03 | -0.08 | Yield(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | EV/Net Sales(x) | 33.67 | 26.12 | 20.15 | 15.09 | 10.24 | EV/Core EBITDA(x) | 171.34 | 92.07 | 49.69 | -29.65 | -28.93 | EV/EBIT(x) | -53.02 | -61.33 | -74.88 | -13.22 | -12.06 | EV/CE(x) | 2.49 | 2.27 | 1.97 | 1.39 | 1.39 | M Cap / Sales | 1.32 | 1.33 | 0.91 | 0.25 | 0.38 | Growth Ratio | | | | | | Net Sales Growth(%) | -19.45 | -17.94 | -15.15 | -22.71 | -16.19 | Core EBITDA Growth(%) | -44.20 | -42.61 | 167.60 | -11.21 | -60.11 | EBIT Growth(%) | -20.11 | -29.84 | 80.00 | -3.98 | -14.92 | PAT Growth(%) | -11.84 | -5.72 | 33.39 | -9.01 | -14.02 | EPS Growth(%) | -11.84 | -5.72 | 33.39 | -9.01 | -14.02 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | -1.35 | -1.43 | -1.58 | -1.69 | -2.02 | Current Ratio(x) | 0.46 | 0.42 | 0.58 | 0.50 | 0.49 | Quick Ratio(x) | 0.46 | 0.42 | 0.58 | 0.50 | 0.49 | Interest Cover(x) | -0.23 | -0.21 | -0.17 | -0.90 | -0.99 | Total Debt/Mcap(x) | 24.72 | 18.73 | 21.39 | 60.35 | 26.13 |
|
|
|
|
|
|