|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.34 | 89.43 | 104.26 | 0.53 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Household & Personal Products
|
|
|
|
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | -1.33 | -1.36 | -3.38 | -8.83 | -2.93 | CEPS(Rs) | -0.46 | -0.40 | -2.29 | -7.73 | -1.40 | DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Book NAV/Share(Rs) | -13.68 | -12.36 | -11.13 | -7.78 | -2.97 | Tax Rate(%) | 0.18 | 3.19 | 11.70 | 13.39 | -1.92 | Margin Ratios | | | | | | Core EBITDA Margin(%) | -5.74 | -16.36 | -32.42 | -53.88 | 5.53 | EBIT Margin(%) | -14.71 | 7.45 | -32.33 | -58.82 | 0.78 | Pre Tax Margin(%) | -18.93 | -37.02 | -44.73 | -79.36 | -10.58 | PAT Margin (%) | -18.90 | -35.84 | -39.50 | -68.74 | -10.79 | Cash Profit Margin (%) | -6.60 | -10.60 | -26.79 | -60.15 | -5.14 | Performance Ratios | | | | | | ROA(%) | -9.81 | -9.33 | -18.31 | -34.28 | -6.86 | ROE(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ROCE(%) | -15.39 | 3.58 | -26.21 | -45.65 | 0.76 | Asset Turnover(x) | 0.52 | 0.26 | 0.46 | 0.50 | 0.64 | Sales/Fixed Asset(x) | 0.48 | 0.26 | 0.59 | 0.90 | 1.37 | Working Capital/Sales(x) | -0.44 | -0.22 | -0.57 | -1.19 | -7.29 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 2.08 | 3.86 | 1.69 | 1.11 | 0.73 | Receivable days | 155.71 | 277.41 | 169.23 | 163.16 | 130.37 | Inventory Days | 71.15 | 152.69 | 110.55 | 179.06 | 173.01 | Payable days | 250.28 | 422.56 | 235.01 | 122.09 | 172.12 | Valuation Parameters | | | | | | PER(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | PCE(x) | -4.93 | -7.91 | -0.21 | -0.59 | -18.60 | Price/Book(x) | -0.17 | -0.26 | -0.04 | -0.58 | -8.76 | Yield(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | EV/Net Sales(x) | 3.18 | 5.94 | 2.34 | 1.91 | 2.14 | EV/Core EBITDA(x) | -131.56 | 18.18 | -11.90 | -3.81 | 33.24 | EV/EBIT(x) | -21.61 | 79.81 | -7.22 | -3.25 | 274.43 | EV/CE(x) | 1.68 | 1.64 | 1.30 | 1.14 | 1.37 | M Cap / Sales | 0.33 | 0.84 | 0.06 | 0.35 | 0.96 | Growth Ratio | | | | | | Net Sales Growth(%) | 85.62 | -55.74 | -33.32 | -33.19 | -14.89 | Core EBITDA Growth(%) | -113.72 | 173.74 | 73.96 | -622.13 | -73.76 | EBIT Growth(%) | -466.62 | 110.20 | 63.35 | -5,147.36 | -95.90 | PAT Growth(%) | 2.15 | 59.84 | 61.68 | -325.67 | -403.59 | EPS Growth(%) | 2.15 | 59.84 | 61.68 | -200.92 | -403.59 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | -1.47 | -1.57 | -1.79 | -2.59 | -10.87 | Current Ratio(x) | 0.26 | 0.23 | 0.28 | 0.51 | 0.88 | Quick Ratio(x) | 0.20 | 0.17 | 0.20 | 0.35 | 0.45 | Interest Cover(x) | -3.49 | 0.17 | -2.61 | -2.86 | 0.07 | Total Debt/Mcap(x) | 8.77 | 6.09 | 41.34 | 6.27 | 1.24 |
|
|
|
|
|
|