Loans Trading
Real Estate Mutual Fund
Insurance Deposits
DP & RTA Corporate Solutions
Name* :
Email* :
Mobile* :
Location* :
I authorise zuarimoney.com to Call / SMS / E-Mail me and share details of their product offering.
 
NIFTY 22487.25 -0.7        NIFTYIT 32747.90 -1.4        NIFTYJR 65589.85 -0.6        NIFTYDEFTY 3624.45 0.0        BANKNIFTY 48939.35 -0.6        NIFTYMIDCAP 50832.75 -0.6        NIFTY500 20949.15 -0.6        MIDCAP50 14176.85 -0.5        NIFTY100 23383.10 -0.7        NIFTYFMCG 54218.55 -0.5        NIFTYMNC 27159.25 -0.5        NIFTYSERVICE 28336.15 -0.5        NIFTYENERGY 40556.90 -0.6        NIFTYPHARMA 19087.65 -0.2        NIFTYINFRAST 8536.20 -1.1        NIFTYREALTY 963.85 -0.9        NIFTYPSUBANK 7482.95 -1.4        INDIA VIX 14.83 10.3        NIFTYSMALL 16894.95 -0.7        NIFTYPSE 10244.15 0.2        NIFTYCONSUMP 10385.75 -0.7        NIFTYAUTO 22583.60 -0.7        NIFTYMETAL 9250.55 -0.3        NIFTY200 12647.35 -0.7        NIFTYMEDIA 1850.05 -0.7        NIFTYCDTY 8846.75 -0.3        NIFTYFINANCE 21820.20 -0.2        NIFTYDIVOPPT 5939.20 -0.5        NIFTYDIV 220.59 0.0        NIFTYALPHA 50983.95 -0.3        LIQ15 6536.50 -0.8        NIFTYCPSE 6344.70 0.1        NI15 10619.20 -0.8        LIX 15 MIDCAP 11221.75 -1.1        NIFTYV20 12414.10 -0.4        NSEQ30 5177.70 -0.7        NIFTYTR2X 17725.25 -1.4        NIFTYPR2X 12387.45 -1.4        NIFTYTR1X 181.05 0.7        NIFTYPR1X 216.35 0.7        NIFTYPTBNK 24331.25 -0.6        NIFTYMIDCAP150 18879.05 -0.5        NIFTYSMALLCAP250 15752.10 -0.6        NIFTYSMALLCAP50 7828.45 -0.5        NIFTYMIDSMALL400 17798.60 -0.5        NIFTY100WEIGHT 30377.45 -0.5        NIFTY8-13 YR GSEC 2586.98 0.1        NIFTY 10 YR BMGSEC 2281.47 0.1        NIFTY 10YRBMSECCP 871.13 0.1        NIFTY 4-8 YR GESC 2805.56 0.1        NIFTY 11-15 YR GSEC 2850.76 0.2        NIFTY15YRABOVEGSEC 3125.92 0.1        NIFTYEQWGT 28426.85 -0.5        NT100LOW30 17883.80 -0.7        NFTALLO30 26581.80 -0.3        NIFTYLGEMID250 14498.65 -0.6        NIFTY200QLTY30 18707.75 -0.7        NIFTYGSCOMP 2672.08 0.1        NIFTY100ESG 4409.80 -0.7        NMID150Q50 21496.45 0.0        NCONSDUR 34475.15 -0.4        NOILGAS 11813.60 -0.9        NTYFIN2550 23780.40 -0.1        NFTY200MOM30 33137.95 -0.1        Ny500MUL50:25:25 14550.15 -0.6        NIFTY100ESGSECT 3719.70 -0.8        NIFTYHEALTH 12015.95 -0.1        NIFTYMICRO250 20812.40 -1.0        NIFTYMFG 13017.20 -0.5        NIFTYMIDSELECT 11044.95 -0.8        NIFTYTOTALMCAP 11776.60 -0.7        NIFTYDIGITAL 7634.90 -1.3        NT200ALP30 25171.15 0.2        NFT150MOM50 58281.05 0.3    <>    
 
 
 
CURRENCY
USDEURGBPJPY
83.3889.41104.180.54
AEDAUDCHFCAD
17.5449.5364.4950.06
HKDSARSGDZAR
8.2817.2247.464.57
 
NEW LISTING
CompanyDateList Price (Rs)
JNK In..30-Apr620.00
Varyaa..30-Apr285.00
Emmfor..30-Apr186.20
Shivam..30-Apr48.00
Faalco..26-Apr95.00
Vodafo..25-Apr12.00
More  >>
 
 
equity
Aditya Vision Ltd.
Industry : Retailing
 
House : Private
 
 
Last Price (Rs.) 3370.00
 
Prev.Close (Rs.) 3419.90
 
Net Change (Rs.) -49.90
High (Rs.) 3474.80
 
Low (Rs.) 3351.00
 
TTM PE (x) 56.96
52-Week-High (Rs.) 3997.85
 
52-Week-Low (Rs.) 1255.00
 
Dividend Yield (%) 0.22
* BSE PRICES
Rs.  in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Gross Sales13,222.30  8,991.20  7,479.93  7,969.79  5,636.53  
     Sales13,107.10  8,930.80  7,424.64  7,969.79  5,636.53  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income115.20  60.30  55.28      
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales13,222.30  8,991.20  7,479.93  7,969.79  5,636.53  
EXPENDITURE :          
Increase/Decrease in Stock-836.80  -135.10  -123.31  -1,107.73  -338.79  
Raw Material Consumed11,949.20  7,702.10  6,684.42  8,225.08  5,405.16  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost11,949.20  7,702.10  6,684.42  8,225.08  5,405.16  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost76.10  59.40  29.45  59.24  37.05  
     Electricity & Power76.10  59.40  29.45  59.24  37.05  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost395.10  291.70  248.37  217.41  151.27  
     Salaries, Wages & Bonus361.20  280.90  229.95  130.16  103.54  
     Contributions to EPF & Pension Funds          
     Workmen and Staff Welfare Expenses13.50  10.80  18.42  87.25  47.73  
     Other Employees Cost20.40  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses15.40  12.20  7.59  21.93  17.32  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance          
     Packing Material Consumed          
     Other Mfg Exp15.40  12.20  7.59  21.93  17.32  
General and Administration Expenses131.30  100.00  24.94  164.30  104.82  
     Rent , Rates & Taxes47.90  31.60    112.10  73.42  
     Insurance9.40  5.30  2.89  3.72  1.76  
     Printing and stationery7.10  5.80  4.99  12.57  5.65  
     Professional and legal fees          
     Traveling and conveyance10.80  7.40  3.16  12.45  8.52  
     Other Administration66.90  57.30  17.06  35.91  23.98  
Selling and Distribution Expenses111.90  92.90  66.69  122.33  79.59  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses50.20  37.30  7.99  15.12  9.94  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses50.20  37.30  7.99  15.12  9.94  
Less: Expenses Capitalised          
Total Expenditure11,892.50  8,160.60  6,946.13  7,717.68  5,466.35  
Operating Profit (Excl OI)1,329.80  830.60  533.80  252.11  170.18  
Other Income29.30  14.60  37.80  91.25  3.93  
     Interest Received28.60  14.40  18.32  12.73  3.93  
     Dividend Received          
     Profit on sale of Fixed Assets0.30          
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains          
     Others0.50  0.10  19.47  78.52  0.00  
Operating Profit1,359.20  845.20  571.60  343.36  174.11  
Interest295.10  253.20  170.12  135.91  72.23  
     InterestonDebenture / Bonds          
     Interest on Term Loan172.00  147.40  80.47  135.91  72.23  
     Intereston Fixed deposits          
     Bank Charges etc123.10  105.80  89.66      
     Other Interest0.00  0.00  0.00  0.00  0.00  
PBDT1,064.10  592.00  401.47  207.44  101.88  
Depreciation204.20  160.60  128.21  20.08  15.50  
Profit Before Taxation & Exceptional Items859.90  431.40  273.26  187.36  86.38  
Exceptional Income / Expenses          
Profit Before Tax859.90  431.40  273.26  187.36  86.38  
Provision for Tax218.50  78.60  68.77  47.15  28.74  
     Current Income Tax231.00  123.40  81.79  45.29  27.29  
     Deferred Tax-12.50  -44.80  -13.02  1.87  1.45  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax641.40  352.80  204.49  140.20  57.65  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit641.40  352.80  204.49  140.20  57.65  
Adjustments to PAT          
Profit Balance B/F666.60  373.90  220.37  120.67  63.90  
Appropriations1,308.10  726.80  424.86  260.87  121.55  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation72.20  60.10  50.89  8.68  0.88  
Equity Dividend %75.00  60.00  50.00  25.00  5.00  
Earnings Per Share53.00  29.00  17.00  10.00  4.00  
Adjusted EPS53.00  29.00  17.00  10.00  4.00