|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.52 | 88.89 | 103.80 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
3147.00
|
|
|
52-Week-Low (Rs.)
|
1681.05
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
INCOME : | | | | | | Operating Income | 3,133.90 | 2,567.00 | 1,871.40 | 1,634.40 | 1,894.40 | Software Services & Operating Revenues | 3,133.90 | 2,567.00 | 1,871.40 | 1,634.40 | 1,894.40 | Job Work/ Contract Receipts | | | | | | Sale of Equipments & licenses | | | | | | Processing Charges / ServiceIncome | | | | | | Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less: Excise Duty | | | | | | Operating Income (Net) | 3,133.90 | 2,567.00 | 1,871.40 | 1,634.40 | 1,894.40 | EXPENDITURE : | | | | | | Stock Adjustments | | | | | | Raw Material Consumed | | | | | | Opening Raw Materials | | | | | | Purchases Raw Materials | | | | | | Closing Raw Materials | | | | | | Other Direct Purchases / Brought in cost | | | | | | Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 12.90 | 10.90 | 11.60 | 20.00 | 24.00 | Electricity & Power | 12.90 | 10.90 | 11.60 | 20.00 | 24.00 | Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 2,125.90 | 1,880.60 | 1,412.00 | 1,236.40 | 1,345.30 | Salaries, Wages & Bonus | 1,922.30 | 1,738.30 | 1,284.90 | 1,100.90 | 1,196.90 | Contributions to EPF & Pension Funds | 113.10 | 92.60 | 47.50 | 45.70 | 45.00 | Wheeling & Transmission Charges recoverable | 76.40 | 30.40 | 22.50 | 29.30 | 46.80 | Other Employees Cost | 14.10 | 19.30 | 57.10 | 60.50 | 56.60 | Cost of Software developments | 15.20 | 13.00 | 13.70 | | | Software Purchase | | | | | | Technical sub-contractors | | | | | | Training Expenses | | | | | | Software License cost | 15.20 | 13.00 | 13.70 | | | Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Operating Expenses | 155.30 | 157.30 | 121.20 | 133.00 | 131.00 | Repairs and Maintenance | 66.30 | 73.40 | 59.40 | 79.90 | 63.60 | Travel Expenses | | | | | | Overseas Group Health Insurance | | | | | | Visa & Other Charges | | | | | | Post contract support services | | | | | | Packing Material Consumed | | | | | | Other Operating Expenses | 89.00 | 83.90 | 61.80 | 53.10 | 67.40 | General and Administration Expenses | 261.00 | 132.90 | 111.70 | 164.30 | 182.20 | Rates & Taxes | | | 7.80 | 9.90 | 9.40 | Insurance | 20.20 | 16.00 | 11.30 | 8.30 | 8.90 | Printing and stationery | 1.20 | 0.90 | 0.20 | 1.40 | 1.30 | Professional and legal fees | 175.60 | 70.20 | 55.80 | 78.40 | 92.70 | Other Administration | 58.30 | 40.80 | 31.50 | 62.10 | 63.10 | Selling and Marketing Expenses | 7.40 | 6.10 | 2.40 | 8.70 | 6.60 | Advertisement & Sales Promotion | 7.40 | 6.10 | 2.40 | 8.70 | 6.60 | Commission, Brokerage & Discounts | | | | | | Freight outwards | | | | | | Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Miscellaneous Expenses | 85.10 | 27.80 | 24.20 | 38.20 | 36.10 | Bad debts /advances written off | | | | | 0.80 | Provision for doubtful debts | 34.50 | 5.30 | 6.00 | 19.10 | | Losson disposal of fixed assets(net) | | | | 1.90 | | Losson foreign exchange fluctuations | | | | | | Losson sale of non-trade current investments | | | | | | Other Miscellaneous Expenses | 50.60 | 22.50 | 18.20 | 17.20 | 35.30 | Less: Expenses Capitalised | | | | | | Total Expenditure | 2,662.80 | 2,228.60 | 1,696.80 | 1,600.60 | 1,725.20 | Operating Profit (Excl OI) | 471.10 | 338.40 | 174.60 | 33.80 | 169.20 | Other Income | 733.70 | 735.40 | 348.70 | 488.60 | 345.90 | Interest Received | 8.00 | 31.20 | 43.40 | 30.40 | 26.70 | Dividend Received | 571.40 | 472.10 | 134.50 | 314.20 | 177.70 | Profit on sale of Fixed Assets | 1.20 | 0.80 | 1.70 | | 4.60 | Profits on sale of Investments | 39.60 | 163.70 | 65.70 | 41.70 | 69.30 | Provision Written Back | | | | | | Foreign Exchange Gains | 8.30 | 5.20 | 21.80 | 12.70 | 1.90 | Others | 105.20 | 62.40 | 81.60 | 89.60 | 65.70 | Operating Profit | 1,204.80 | 1,073.80 | 523.30 | 522.40 | 515.10 | Interest | 4.40 | 5.40 | 5.80 | 4.50 | 2.70 | InterestonDebenture / Bonds | | | | | | Intereston Term Loan | 2.10 | 1.50 | 1.30 | 1.60 | 1.30 | Intereston Fixed deposits | | | | | | Bank Charges etc | 1.30 | 2.00 | 2.10 | 1.60 | 1.40 | Other Interest | 1.00 | 1.90 | 2.40 | 1.30 | 0.00 | PBDT | 1,200.40 | 1,068.40 | 517.50 | 517.90 | 512.40 | Depreciation | 130.30 | 124.20 | 107.90 | 111.30 | 120.80 | Profit Before Taxation & Exceptional Items | 1,070.10 | 944.20 | 409.60 | 406.60 | 391.60 | Exceptional Income / Expenses | 586.40 | 14.50 | -45.90 | -68.30 | | Profit Before Tax | 1,656.50 | 958.70 | 363.70 | 338.30 | 391.60 | Provision for Tax | 335.10 | 187.60 | 175.00 | 63.80 | 86.50 | Current Income Tax | 366.90 | 248.90 | 97.50 | 86.90 | 99.80 | Deferred Tax | -31.80 | -61.30 | 4.50 | -23.10 | -7.80 | Other taxes | 0.00 | 0.00 | 73.00 | 0.00 | -5.50 | Profit After Tax | 1,321.40 | 771.10 | 188.70 | 274.50 | 305.10 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 1,321.40 | 771.10 | 188.70 | 274.50 | 305.10 | Adjustments to PAT | | | | | | Profit Balance B/F | 2,157.70 | 1,853.00 | 1,799.50 | 1,838.60 | 1,710.50 | Appropriations | 3,479.10 | 2,624.10 | 1,988.20 | 2,113.10 | 2,015.60 | General Reserves | | | | | | Proposed Equity Dividend | | | | | | Corporate dividend tax | | | | 25.70 | 16.10 | Other Appropriation | 3,479.10 | 2,624.10 | 1,988.20 | 2,087.40 | 1,999.50 | Equity Dividend % | 380.00 | 380.00 | 290.00 | 160.00 | 170.00 | Earnings Per Share | 43.00 | 26.00 | 7.00 | 11.00 | 13.00 | Adjusted EPS | 43.00 | 26.00 | 7.00 | 11.00 | 13.00 |
|
|
|
|
|
|