Loans Trading
Real Estate Mutual Fund
Insurance Deposits
DP & RTA Corporate Solutions
Name* :
Email* :
Mobile* :
Location* :
I authorise zuarimoney.com to Call / SMS / E-Mail me and share details of their product offering.
 
NIFTY 22648.20 0.2        NIFTYIT 33203.35 0.0        NIFTYJR 66008.85 1.7        NIFTYDEFTY 3624.45 0.0        BANKNIFTY 49231.05 -0.3        NIFTYMIDCAP 51115.10 0.5        NIFTY500 21083.60 0.4        MIDCAP50 14243.60 0.6        NIFTY100 23541.30 0.5        NIFTYFMCG 54490.55 0.5        NIFTYMNC 27295.80 0.8        NIFTYSERVICE 28486.55 -0.1        NIFTYENERGY 40801.10 1.1        NIFTYPHARMA 19124.45 0.8        NIFTYINFRAST 8630.50 0.6        NIFTYREALTY 972.65 -0.1        NIFTYPSUBANK 7586.15 -0.3        INDIA VIX 13.45 4.5        NIFTYSMALL 17019.40 0.0        NIFTYPSE 10222.00 2.3        NIFTYCONSUMP 10462.90 0.6        NIFTYAUTO 22733.50 1.1        NIFTYMETAL 9279.55 1.1        NIFTY200 12730.55 0.5        NIFTYMEDIA 1862.95 -1.6        NIFTYCDTY 8874.35 0.9        NIFTYFINANCE 21873.70 0.2        NIFTYDIVOPPT 5967.60 1.0        NIFTYDIV 220.59 0.0        NIFTYALPHA 51158.70 1.3        LIQ15 6589.85 -0.1        NIFTYCPSE 6336.60 1.3        NI15 10701.05 0.2        LIX 15 MIDCAP 11350.00 0.4        NIFTYV20 12458.65 0.4        NSEQ30 5214.30 0.5        NIFTYTR2X 17982.50 0.4        NIFTYPR2X 12567.20 0.4        NIFTYTR1X 179.75 -0.1        NIFTYPR1X 214.80 -0.2        NIFTYPTBNK 24472.30 -0.3        NIFTYMIDCAP150 18975.25 0.4        NIFTYSMALLCAP250 15848.40 0.1        NIFTYSMALLCAP50 7866.10 0.1        NIFTYMIDSMALL400 17895.80 0.3        NIFTY100WEIGHT 30521.15 0.9        NIFTY8-13 YR GSEC 2584.35 0.2        NIFTY 10 YR BMGSEC 2279.41 0.2        NIFTY 10YRBMSECCP 870.34 0.2        NIFTY 4-8 YR GESC 2803.23 0.1        NIFTY 11-15 YR GSEC 2845.98 0.2        NIFTY15YRABOVEGSEC 3122.17 0.2        NIFTYEQWGT 28558.15 0.4        NT100LOW30 18009.10 0.7        NFTALLO30 26653.10 0.6        NIFTYLGEMID250 14584.30 0.4        NIFTY200QLTY30 18838.95 0.4        NIFTYGSCOMP 2669.16 0.2        NIFTY100ESG 4439.40 0.4        NMID150Q50 21490.90 0.6        NCONSDUR 34626.90 0.0        NOILGAS 11925.00 0.8        NTYFIN2550 23810.40 0.8        NFTY200MOM30 33182.80 1.9        Ny500MUL50:25:25 14639.95 0.4        NIFTY100ESGSECT 3749.65 0.3        NIFTYHEALTH 12029.75 0.5        NIFTYMICRO250 21020.05 0.3        NIFTYMFG 13076.25 0.8        NIFTYMIDSELECT 11129.65 0.6        NIFTYTOTALMCAP 11853.65 0.4        NIFTYDIGITAL 7733.60 0.4        NT200ALP30 25122.55 2.4        NFT150MOM50 58093.80 1.4    <>    
 
 
 
CURRENCY
USDEURGBPJPY
83.3889.41104.180.54
AEDAUDCHFCAD
17.5449.5364.4950.06
HKDSARSGDZAR
8.2817.2247.464.57
 
NEW LISTING
CompanyDateList Price (Rs)
JNK In..30-Apr620.00
Varyaa..30-Apr285.00
Emmfor..30-Apr186.20
Shivam..30-Apr48.00
Faalco..26-Apr95.00
Vodafo..25-Apr12.00
More  >>
 
 
equity
UCAL Ltd.
Industry : Auto Ancillary
 
House : Private
 
 
Last Price (Rs.) 177.65
 
Prev.Close (Rs.) 179.40
 
Net Change (Rs.) -1.75
High (Rs.) 180.00
 
Low (Rs.) 175.20
 
TTM PE (x) 901.03
52-Week-High (Rs.) 195.50
 
52-Week-Low (Rs.) 117.60
 
Dividend Yield (%) 1.13
* BSE PRICES
Rs.  in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Gross Sales5,851.60  5,442.30  4,932.50  5,096.80  5,961.30  
     Sales5,818.80  5,411.80  4,925.30  5,070.20  5,927.20  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income32.80  30.50  7.30  26.50  34.10  
Less: Excise Duty          
Net Sales5,842.90  5,439.40  4,926.30  5,096.80  5,961.30  
EXPENDITURE :          
Increase/Decrease in Stock44.70  -63.70  31.30  -32.40  -3.00  
Raw Material Consumed3,613.40  3,428.60  2,980.90  2,733.30  3,161.90  
     Opening Raw Materials185.50  234.50  188.70  185.40  170.40  
     Purchases Raw Materials2,648.10  2,748.30  2,314.80  2,663.70  3,176.80  
     Closing Raw Materials127.70  185.50  234.50  188.70  185.40  
     Other Direct Purchases / Brought in cost907.40  631.30  711.90  73.00    
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost140.30  132.30  113.30  168.10  194.40  
     Electricity & Power140.30  132.30  113.30  168.10  194.40  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost767.70  795.60  712.00  782.50  819.60  
     Salaries, Wages & Bonus673.50  703.50  636.60  696.40  713.90  
     Contributions to EPF & Pension Funds38.30  48.30  34.30  48.30  51.10  
     Workmen and Staff Welfare Expenses55.90  43.80  41.20  37.80  54.50  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses293.10  274.00  206.30  269.20  371.60  
     Sub-contracted / Out sourced services23.50  20.30  17.90  25.80  31.60  
     Processing Charges          
     Repairs and Maintenance78.30  60.80  44.80  48.00  68.00  
     Packing Material Consumed          
     Other Mfg Exp191.30  192.90  143.60  195.40  272.00  
General and Administration Expenses461.20  367.90  301.90  393.60  383.30  
     Rent , Rates & Taxes93.10  91.50  82.40  79.10  65.00  
     Insurance16.80  9.50  7.30  4.10  7.40  
     Printing and stationery          
     Professional and legal fees40.70  44.90  36.20  78.80  67.30  
     Traveling and conveyance76.10  35.60  14.20  48.70  69.30  
     Other Administration310.60  222.10  176.10  231.60  243.60  
Selling and Distribution Expenses49.00  43.80  39.50  56.20  56.10  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses14.90  0.80  2.10  25.90  9.80  
     Bad debts /advances written off6.70          
     Provision for doubtful debts3.80      15.20    
     Losson disposal of fixed assets(net)4.00  0.30  0.40  3.90  0.50  
     Losson foreign exchange fluctuations        8.80  
     Losson sale of non-trade current investments  0.40        
     Other Miscellaneous Expenses0.40  0.10  1.70  6.80  0.50  
Less: Expenses Capitalised          
Total Expenditure5,384.30  4,979.30  4,387.40  4,396.40  4,993.50  
Operating Profit (Excl OI)458.70  460.10  538.90  700.30  967.80  
Other Income34.30  38.50  46.60  76.60  39.10  
     Interest Received0.10  0.10  1.30  0.40  0.20  
     Dividend Received0.30      8.40  8.30  
     Profit on sale of Fixed Assets8.90  0.10  0.10  8.90  1.40  
     Profits on sale of Investments          
     Provision Written Back6.70          
     Foreign Exchange Gains1.80  0.00  4.90  2.00    
     Others16.40  38.30  40.40  56.90  29.20  
Operating Profit492.90  498.50  585.60  777.00  1,006.90  
Interest181.20  192.80  235.60  218.50  229.50  
     InterestonDebenture / Bonds          
     Interest on Term Loan173.00  184.70  229.60  215.20  223.30  
     Intereston Fixed deposits          
     Bank Charges etc8.20  8.10  6.10  3.40  6.20  
     Other Interest0.00  0.00  0.00  0.00  0.00  
PBDT311.70  305.70  349.90  558.40  777.40  
Depreciation182.70  221.20  210.80  205.20  176.80  
Profit Before Taxation & Exceptional Items129.10  84.50  139.10  353.20  600.60  
Exceptional Income / Expenses      -1,050.90    
Profit Before Tax129.10  84.50  139.10  -697.70  600.60  
Provision for Tax43.20  5.20  -214.20  159.80  212.70  
     Current Income Tax24.30  15.30  63.80  60.80  96.50  
     Deferred Tax43.20  5.20  -282.30  117.80  188.50  
     Other taxes-24.30  -15.30  4.30  -18.80  -72.30  
Profit After Tax85.90  79.40  353.30  -857.50  387.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit85.90  79.40  353.30  -857.50  387.80  
Adjustments to PAT          
Profit Balance B/F1,418.70  1,387.00  1,026.50  2,131.60  2,006.00  
Appropriations1,504.60  1,466.40  1,379.80  1,274.10  2,393.80  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation38.50  47.70  -7.20  247.60  262.20  
Equity Dividend %20.00  20.00  20.00    90.00  
Earnings Per Share4.00  4.00  16.00  -39.00  18.00  
Adjusted EPS4.00  4.00  16.00  -39.00  18.00