|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.52 | 89.34 | 104.64 | 0.53 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Compressors / Pumps
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
5185.00
|
|
|
52-Week-Low (Rs.)
|
2014.65
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 51.50 | 42.12 | 27.96 | 28.10 | 21.27 | CEPS(Rs) | 64.51 | 54.62 | 39.96 | 41.24 | 32.66 | DPS(Rs) | 15.00 | 12.50 | 8.50 | 8.00 | 6.00 | Book NAV/Share(Rs) | 314.03 | 276.97 | 243.17 | 224.29 | 204.91 | Tax Rate(%) | 25.52 | 25.69 | 37.17 | 28.90 | 33.71 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 13.31 | 13.60 | 13.50 | 11.16 | 11.74 | EBIT Margin(%) | 13.32 | 13.13 | 12.74 | 10.51 | 10.56 | Pre Tax Margin(%) | 12.99 | 12.80 | 12.46 | 10.12 | 10.22 | PAT Margin (%) | 9.67 | 9.52 | 7.83 | 7.20 | 6.77 | Cash Profit Margin (%) | 12.12 | 12.34 | 11.19 | 10.56 | 10.40 | Performance Ratios | | | | | | ROA(%) | 10.87 | 9.71 | 6.82 | 7.63 | 6.73 | ROE(%) | 17.43 | 16.19 | 11.96 | 13.10 | 10.76 | ROCE(%) | 24.00 | 21.63 | 18.12 | 17.89 | 16.12 | Asset Turnover(x) | 1.12 | 1.02 | 0.87 | 1.06 | 0.99 | Sales/Fixed Asset(x) | 2.37 | 2.10 | 1.77 | 2.03 | 1.72 | Working Capital/Sales(x) | 2.90 | 2.68 | 2.55 | 3.22 | 3.12 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 0.42 | 0.48 | 0.57 | 0.49 | 0.58 | Receivable days | 67.13 | 64.53 | 82.64 | 78.79 | 91.13 | Inventory Days | 96.93 | 92.86 | 100.67 | 84.29 | 91.94 | Payable days | 109.61 | 124.80 | 148.54 | 120.22 | 127.72 | Valuation Parameters | | | | | | PER(x) | 37.61 | 28.86 | 23.13 | 24.02 | 36.64 | PCE(x) | 30.03 | 22.25 | 16.18 | 16.37 | 23.86 | Price/Book(x) | 6.17 | 4.39 | 2.66 | 3.01 | 3.80 | Yield(%) | 0.77 | 1.03 | 1.31 | 1.19 | 0.77 | EV/Net Sales(x) | 3.56 | 2.59 | 1.58 | 1.64 | 2.39 | EV/Core EBITDA(x) | 22.19 | 15.77 | 9.54 | 12.05 | 16.88 | EV/EBIT(x) | 26.26 | 19.16 | 12.05 | 14.83 | 22.68 | EV/CE(x) | 3.69 | 2.52 | 1.29 | 1.54 | 2.20 | M Cap / Sales | 3.70 | 2.83 | 1.86 | 1.82 | 2.48 | Growth Ratio | | | | | | Net Sales Growth(%) | 21.68 | 23.94 | -6.63 | 18.37 | 15.75 | Core EBITDA Growth(%) | 18.80 | 22.87 | 13.77 | 13.40 | 11.50 | EBIT Growth(%) | 21.99 | 27.78 | 10.80 | 23.80 | 6.66 | PAT Growth(%) | 22.28 | 50.61 | -0.50 | 32.15 | 9.34 | EPS Growth(%) | 22.28 | 50.61 | -0.50 | 32.15 | 9.34 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 0.00 | 0.00 | 0.07 | 0.08 | 0.06 | Current Ratio(x) | 2.01 | 2.06 | 1.81 | 1.75 | 1.77 | Quick Ratio(x) | 1.12 | 1.28 | 1.21 | 1.17 | 1.10 | Interest Cover(x) | 40.29 | 40.14 | 46.65 | 26.90 | 30.79 | Total Debt/Mcap(x) | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 |
|
|
|
|
|
|