|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.34 | 89.43 | 104.26 | 0.53 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Power Generation/Distribution
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
380.40
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 17.73 | 16.79 | 14.20 | 10.22 | 11.88 | CEPS(Rs) | 31.28 | 29.23 | 24.94 | 18.94 | 19.21 | DPS(Rs) | 7.25 | 7.00 | 6.15 | 3.15 | 6.08 | Book NAV/Share(Rs) | 143.23 | 132.69 | 122.71 | 114.78 | 108.55 | Tax Rate(%) | 26.75 | 21.49 | 12.27 | 47.59 | -33.05 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 26.54 | 29.22 | 28.83 | 27.70 | 20.84 | EBIT Margin(%) | 20.32 | 24.00 | 23.76 | 26.71 | 15.00 | Pre Tax Margin(%) | 14.33 | 17.12 | 15.82 | 19.75 | 9.78 | PAT Margin (%) | 10.50 | 13.44 | 13.88 | 10.35 | 13.01 | Cash Profit Margin (%) | 18.52 | 23.39 | 24.37 | 19.18 | 21.04 | Performance Ratios | | | | | | ROA(%) | 4.40 | 4.42 | 3.96 | 3.15 | 4.07 | ROE(%) | 12.85 | 13.15 | 11.84 | 9.15 | 11.23 | ROCE(%) | 10.44 | 9.59 | 8.22 | 9.84 | 5.72 | Asset Turnover(x) | 0.42 | 0.33 | 0.29 | 0.30 | 0.31 | Sales/Fixed Asset(x) | 0.62 | 0.52 | 0.49 | 0.56 | 0.62 | Working Capital/Sales(x) | 28.95 | -62.90 | 155.69 | 33.42 | -9.20 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 1.61 | 1.94 | 2.05 | 1.78 | 1.62 | Receivable days | 55.15 | 71.88 | 70.99 | 44.92 | 32.36 | Inventory Days | 26.04 | 28.42 | 36.63 | 34.97 | 28.38 | Payable days | 0 | 0 | 0 | 0 | 0 | Valuation Parameters | | | | | | PER(x) | 9.88 | 8.04 | 7.50 | 8.24 | 11.40 | PCE(x) | 5.60 | 4.62 | 4.27 | 4.45 | 7.05 | Price/Book(x) | 1.22 | 1.02 | 0.87 | 0.73 | 1.25 | Yield(%) | 4.14 | 5.19 | 5.78 | 3.74 | 4.49 | EV/Net Sales(x) | 2.16 | 2.61 | 2.80 | 2.56 | 3.07 | EV/Core EBITDA(x) | 7.57 | 7.61 | 7.77 | 7.14 | 13.20 | EV/EBIT(x) | 10.56 | 10.76 | 11.65 | 9.50 | 20.27 | EV/CE(x) | 0.88 | 0.82 | 0.78 | 0.73 | 0.91 | M Cap / Sales | 1.05 | 1.09 | 1.05 | 0.86 | 1.50 | Growth Ratio | | | | | | Net Sales Growth(%) | 35.40 | 22.27 | 1.33 | 8.24 | 8.27 | Core EBITDA Growth(%) | 12.84 | 16.40 | 1.80 | 66.89 | -22.08 | EBIT Growth(%) | 14.45 | 23.40 | -9.68 | 92.60 | -30.87 | PAT Growth(%) | 5.62 | 18.25 | 36.16 | -13.93 | 13.60 | EPS Growth(%) | 5.62 | 18.25 | 38.94 | -13.93 | -5.33 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 1.33 | 1.44 | 1.46 | 1.47 | 1.33 | Current Ratio(x) | 1.08 | 0.97 | 1.01 | 1.05 | 0.82 | Quick Ratio(x) | 0.89 | 0.83 | 0.85 | 0.86 | 0.68 | Interest Cover(x) | 3.39 | 3.49 | 2.99 | 3.84 | 2.87 | Total Debt/Mcap(x) | 1.09 | 1.41 | 1.68 | 2.00 | 1.07 |
|
|
|
|
|
|