|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.44 | 89.46 | 104.56 | 0.53 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Power Generation/Distribution
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
317.40
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 21.98 | 24.51 | 22.81 | 20.67 | 19.00 | CEPS(Rs) | 30.40 | 31.87 | 25.43 | 23.53 | 21.65 | DPS(Rs) | 14.75 | 14.75 | 12.00 | 10.00 | 8.33 | Book NAV/Share(Rs) | 118.75 | 109.17 | 133.00 | 123.17 | 112.81 | Tax Rate(%) | 12.24 | 13.69 | 20.56 | 24.56 | -10.90 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 86.00 | 87.46 | 87.76 | 86.78 | 85.81 | EBIT Margin(%) | 62.79 | 70.16 | 63.05 | 66.72 | 53.24 | Pre Tax Margin(%) | 40.31 | 49.59 | 39.89 | 39.60 | 26.27 | PAT Margin (%) | 35.38 | 42.81 | 31.69 | 29.88 | 29.13 | Cash Profit Margin (%) | 65.23 | 74.23 | 62.78 | 60.48 | 59.03 | Performance Ratios | | | | | | ROA(%) | 5.93 | 6.54 | 4.53 | 4.17 | 4.10 | ROE(%) | 19.29 | 23.46 | 17.81 | 17.51 | 17.52 | ROCE(%) | 12.95 | 13.23 | 11.17 | 11.57 | 9.30 | Asset Turnover(x) | 0.17 | 0.15 | 0.14 | 0.14 | 0.14 | Sales/Fixed Asset(x) | 0.17 | 0.16 | 0.17 | 0.18 | 0.18 | Working Capital/Sales(x) | -17.83 | -3.28 | -7.80 | -3.39 | -2.40 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 5.83 | 6.06 | 5.97 | 5.71 | 5.49 | Receivable days | 89.34 | 79.09 | 64.63 | 48.00 | 44.34 | Inventory Days | 11.27 | 12.41 | 13.39 | 13.25 | 12.11 | Payable days | 0 | 0 | 0 | 0 | 0 | Valuation Parameters | | | | | | PER(x) | 7.70 | 6.64 | 5.32 | 4.33 | 7.82 | PCE(x) | 5.57 | 5.10 | 4.77 | 3.80 | 5.15 | Price/Book(x) | 1.90 | 1.99 | 1.62 | 1.29 | 1.76 | Yield(%) | 6.54 | 6.80 | 5.56 | 6.29 | 4.20 | EV/Net Sales(x) | 6.44 | 7.09 | 6.65 | 6.24 | 7.19 | EV/Core EBITDA(x) | 7.00 | 7.58 | 6.93 | 6.73 | 7.94 | EV/EBIT(x) | 10.26 | 10.10 | 10.55 | 9.35 | 13.51 | EV/CE(x) | 1.08 | 1.09 | 0.95 | 0.85 | 0.97 | M Cap / Sales | 3.63 | 3.79 | 3.00 | 2.30 | 3.04 | Growth Ratio | | | | | | Net Sales Growth(%) | 8.54 | 6.02 | 4.09 | 6.06 | 14.63 | Core EBITDA Growth(%) | 6.88 | 3.29 | 7.77 | 8.55 | 14.62 | EBIT Growth(%) | -2.86 | 17.97 | -1.64 | 32.91 | -14.09 | PAT Growth(%) | -10.30 | 43.21 | 10.40 | 8.78 | 20.55 | EPS Growth(%) | -10.30 | 7.41 | 10.40 | 8.78 | 20.55 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 1.53 | 1.77 | 2.06 | 2.30 | 2.48 | Current Ratio(x) | 0.93 | 0.73 | 0.87 | 0.72 | 0.64 | Quick Ratio(x) | 0.89 | 0.70 | 0.84 | 0.68 | 0.61 | Interest Cover(x) | 2.79 | 3.41 | 2.72 | 2.46 | 1.97 | Total Debt/Mcap(x) | 0.80 | 0.89 | 1.27 | 1.78 | 1.41 |
|
|
|
|
|
|