|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.52 | 88.89 | 103.80 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
TV Broadcasting & Software Production
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
299.50
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 1.71 | 13.93 | 11.66 | 7.83 | 17.24 | CEPS(Rs) | 3.70 | 15.08 | 13.18 | 9.68 | 18.89 | DPS(Rs) | 0.00 | 3.00 | 2.50 | 0.30 | 3.50 | Book NAV/Share(Rs) | 101.05 | 102.44 | 90.99 | 79.43 | 74.26 | Tax Rate(%) | 53.57 | 25.08 | 30.04 | 38.03 | 36.24 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 13.55 | 23.06 | 24.98 | 20.16 | 39.21 | EBIT Margin(%) | 5.67 | 24.33 | 24.83 | 18.54 | 39.72 | Pre Tax Margin(%) | 4.76 | 23.79 | 24.04 | 16.63 | 37.85 | PAT Margin (%) | 2.21 | 17.83 | 16.82 | 10.31 | 24.13 | Cash Profit Margin (%) | 4.79 | 19.30 | 19.00 | 12.74 | 26.45 | Performance Ratios | | | | | | ROA(%) | 1.36 | 11.71 | 10.42 | 7.05 | 16.62 | ROE(%) | 1.68 | 14.41 | 13.70 | 10.19 | 25.56 | ROCE(%) | 4.30 | 19.25 | 19.00 | 16.36 | 34.94 | Asset Turnover(x) | 0.62 | 0.66 | 0.62 | 0.68 | 0.69 | Sales/Fixed Asset(x) | 4.39 | 4.93 | 4.39 | 5.11 | 5.25 | Working Capital/Sales(x) | 0.96 | 0.94 | 0.93 | 1.18 | 1.28 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 0.23 | 0.20 | 0.23 | 0.20 | 0.19 | Receivable days | 77.82 | 82.71 | 106.63 | 94.63 | 78.37 | Inventory Days | 318.54 | 265.90 | 263.70 | 198.76 | 144.67 | Payable days | -593.36 | -451.12 | -1,994.07 | -367.53 | -386.55 | Valuation Parameters | | | | | | PER(x) | 124.13 | 20.69 | 17.42 | 15.83 | 25.77 | PCE(x) | 57.21 | 19.11 | 15.41 | 12.81 | 23.51 | Price/Book(x) | 2.09 | 2.81 | 2.23 | 1.56 | 5.98 | Yield(%) | 0.00 | 1.04 | 1.23 | 0.24 | 0.79 | EV/Net Sales(x) | 2.68 | 3.60 | 2.89 | 1.66 | 6.26 | EV/Core EBITDA(x) | 15.57 | 13.11 | 10.01 | 6.66 | 14.77 | EV/EBIT(x) | 47.35 | 14.81 | 11.65 | 8.93 | 15.75 | EV/CE(x) | 1.62 | 2.29 | 1.75 | 1.15 | 3.95 | M Cap / Sales | 2.74 | 3.69 | 2.93 | 1.63 | 6.22 | Growth Ratio | | | | | | Net Sales Growth(%) | -1.19 | 12.69 | -8.61 | 6.35 | 18.33 | Core EBITDA Growth(%) | -38.06 | 7.15 | 6.24 | -37.55 | -3.61 | EBIT Growth(%) | -76.98 | 10.42 | 22.39 | -50.36 | -5.21 | PAT Growth(%) | -87.76 | 19.44 | 49.11 | -54.57 | -13.44 | EPS Growth(%) | -87.76 | 19.44 | 48.95 | -54.57 | -13.44 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 0.00 | 0.00 | 0.04 | 0.09 | 0.16 | Current Ratio(x) | 3.97 | 4.86 | 4.02 | 3.37 | 2.96 | Quick Ratio(x) | 1.29 | 1.96 | 1.94 | 1.58 | 1.78 | Interest Cover(x) | 6.22 | 45.23 | 31.46 | 9.73 | 21.21 | Total Debt/Mcap(x) | 0.00 | 0.00 | 0.02 | 0.06 | 0.03 |
|
|
|
|
|
|