|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.52 | 89.34 | 104.64 | 0.53 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
272.00
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 159,047.00 | 138,715.66 | 125,242.12 | 108,854.93 | 66,433.69 | Interest / Discount on advances / Bills | 137,751.58 | 121,838.96 | 108,917.94 | 94,862.44 | 57,272.35 | Interest on balances with RBI and other Inter-bank funds | 693.68 | 1,405.14 | 1,182.11 | 1,632.55 | 733.20 | Income on investments | 18,863.04 | 14,783.03 | 11,741.52 | 8,328.06 | 6,145.32 | Others | 1,738.71 | 688.53 | 3,400.54 | 4,031.88 | 2,282.83 | Other Income | 24,685.51 | 28,224.99 | 20,222.54 | 15,491.97 | 10,630.48 | Commission,exchange and brokerage | 14,704.04 | 13,548.40 | 8,396.95 | 7,995.49 | 5,989.84 | Profit / (loss)on sale of investments(net) | 740.38 | 2,320.83 | 3,087.13 | 1,133.57 | 377.83 | Profit on sale of Fixed Assets | -4.58 | 4.06 | 11.13 | 4.86 | 0.49 | Foreign Exchange Gains | -24.88 | 6.24 | 4.65 | 6.90 | 0.57 | Income earned from subsidiaries/joint venture | | | | | | Rent / Lease Income | | | | | | Provisions Written Back | | | | | | Miscellaneous income | 9,270.55 | 12,345.47 | 8,722.68 | 6,351.15 | 4,261.75 | Total Income | 183,732.50 | 166,940.66 | 145,464.66 | 124,346.91 | 77,064.17 | II. EXPENDITURE | | | | | | Interest Expended | 66,450.81 | 51,571.02 | 49,608.56 | 45,615.79 | 21,479.53 | Intereston Deposits | 54,536.94 | 43,181.99 | 39,629.03 | 32,857.91 | 20,963.51 | Interest on RBI / inter-bank borrowings | 636.25 | 146.29 | 1,115.34 | 5,634.21 | 54.67 | Other Interest | 11,277.62 | 8,242.73 | 8,864.19 | 7,123.66 | 461.35 | Operating Expenses | 46,368.19 | 35,235.60 | 28,168.85 | 24,265.42 | 18,102.79 | Payments to and provisions for employees | 27,150.71 | 21,348.83 | 16,646.30 | 13,670.41 | 10,086.94 | Rent,Taxes and lighting | 2,827.63 | 2,511.32 | 2,108.96 | 1,932.22 | 1,630.17 | Depreciation on Banks property | 1,426.46 | 1,100.37 | 1,030.65 | 802.56 | 781.73 | Depreciation on leased assets | | | | | | Auditor's fees and expenses | 21.86 | 19.85 | 16.90 | 22.00 | 9.65 | Law charges | 207.19 | 167.03 | 113.70 | 144.71 | 27.26 | Communication Expenses | 766.12 | 571.00 | 458.61 | 306.55 | 280.71 | Repairs and Maintenance | 658.29 | 567.52 | 102.83 | 97.21 | 25.51 | Insurance | 1,373.31 | 1,080.29 | 1,037.32 | 785.08 | 537.30 | Other expenses | 11,936.63 | 7,869.39 | 6,653.58 | 6,504.68 | 4,723.53 | Provisions and Contingencies | 41,983.72 | 78,847.80 | 38,200.68 | 13,931.52 | 7,351.33 | Provision for investments | | | | -92.00 | -377.60 | Provision for advances | 52,257.10 | 66,985.90 | 37,485.30 | 13,921.50 | 7,597.50 | Others Provisions | -10,273.39 | 11,861.90 | 715.38 | 102.02 | 131.43 | Profit Before Tax | 28,929.78 | 1,286.24 | 29,486.57 | 40,534.18 | 30,130.52 | Taxes | 6,983.40 | 28.30 | 7,432.00 | 10,296.80 | 10,615.50 | Current Income Tax | 5,897.40 | 9,928.50 | 7,615.20 | 11,927.40 | 11,300.00 | Deferred Tax | 1,086.00 | -9,900.20 | -183.20 | -1,630.60 | -684.50 | Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit After Tax | 21,946.38 | 1,257.94 | 22,054.57 | 30,237.38 | 19,515.02 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 21,946.38 | 1,257.94 | 22,054.57 | 30,237.38 | 19,515.02 | Adjustments to PAT | | | | | | IV. APPROPRIATIONS | 82,045.74 | 62,967.97 | 69,641.67 | 62,428.24 | 40,091.04 | Transfer to Statutory Reserve | 7,178.63 | 739.01 | 6,257.33 | 8,590.57 | 4,878.75 | Appropriation to General Reserve | | | | | | Appropriation to Revenue Reserve | | | | | | Appropriation to Other Reserves | | | | | | Equity Dividend | | | | | | Corporate dividend tax | | | | | | Other appropriations | 74,867.11 | 62,228.96 | 63,384.34 | 53,837.67 | 35,212.29 | Equity Dividend % | 15.00 | | 10.00 | | 30.00 | Earnings Per Share | 14.00 | 1.00 | 14.00 | 19.00 | 16.00 | Adjusted EPS | 14.00 | 1.00 | 14.00 | 19.00 | 16.00 |
|
|
|
|
|
|