|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
1757.80
|
|
|
52-Week-Low (Rs.)
|
1363.45
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 1,615,855.37 | 1,277,531.19 | 1,208,582.27 | 1,148,126.51 | 989,720.51 | Interest / Discount on advances / Bills | 1,270,958.56 | 985,120.23 | 948,345.36 | 917,878.78 | 775,441.90 | Interest on balances with RBI and other Inter-bank funds | 9,967.87 | 25,523.70 | 23,412.51 | 18,289.33 | 6,357.01 | Income on investments | 313,111.58 | 260,461.34 | 232,142.69 | 206,333.23 | 199,974.58 | Others | 21,817.35 | 6,425.93 | 4,681.71 | 5,625.17 | 7,947.01 | Other Income | 312,148.25 | 295,099.00 | 252,048.93 | 232,608.19 | 176,258.85 | Commission,exchange and brokerage | 238,440.46 | 195,365.75 | 161,693.20 | 163,336.85 | 137,787.99 | Profit / (loss)on sale of investments(net) | -5,853.30 | 7,362.43 | 53,523.20 | 26,364.84 | 4,020.72 | Profit on sale of Fixed Assets | 936.11 | 706.73 | 484.01 | 257.81 | 331.79 | Foreign Exchange Gains | 40,818.52 | 39,079.09 | 24,384.13 | 21,547.46 | 17,203.94 | Income earned from subsidiaries/joint venture | 8,109.75 | 8,308.95 | 4,830.43 | 4,237.18 | 2,044.42 | Rent / Lease Income | | | | | | Provisions Written Back | | | | | | Miscellaneous income | 29,696.71 | 44,276.05 | 7,133.94 | 16,864.05 | 14,870.00 | Total Income | 1,928,003.62 | 1,572,630.20 | 1,460,631.19 | 1,380,734.70 | 1,165,979.35 | II. EXPENDITURE | | | | | | Interest Expended | 747,433.17 | 557,435.28 | 559,786.56 | 586,263.98 | 507,288.29 | Intereston Deposits | 615,178.62 | 489,089.95 | 501,433.08 | 508,037.58 | 410,519.00 | Interest on RBI / inter-bank borrowings | 131,371.63 | 68,189.38 | 58,225.91 | 78,033.04 | 95,063.88 | Other Interest | 882.93 | 155.95 | 127.57 | 193.36 | 1,705.41 | Operating Expenses | 476,520.84 | 374,421.86 | 327,226.30 | 306,975.29 | 261,193.70 | Payments to and provisions for employees | 155,123.63 | 120,316.86 | 103,647.94 | 95,256.68 | 77,617.60 | Rent,Taxes and lighting | 20,952.89 | 16,408.51 | 16,981.90 | 16,584.73 | 14,821.01 | Depreciation on Banks property | 22,424.79 | 15,998.04 | 13,024.13 | 11,958.53 | 11,401.04 | Depreciation on leased assets | | | | | | Auditor's fees and expenses | 78.18 | 62.57 | 46.27 | 37.82 | 36.23 | Law charges | 3,118.46 | 2,548.19 | 1,366.43 | 1,587.42 | 1,419.02 | Communication Expenses | 6,581.68 | 5,697.52 | 4,807.65 | 4,275.95 | 4,074.98 | Repairs and Maintenance | 21,177.79 | 17,259.36 | 16,162.82 | 12,675.70 | 12,618.09 | Insurance | 22,478.65 | 19,093.51 | 17,228.24 | 12,292.30 | 10,414.27 | Other expenses | 224,584.76 | 177,037.31 | 153,960.92 | 152,306.15 | 128,791.47 | Provisions and Contingencies | 119,196.59 | 150,618.30 | 157,028.48 | 121,423.88 | 75,500.82 | Provision for investments | 41.40 | -145.20 | -168.20 | 75.00 | 47.10 | Provision for advances | | | | | | Others Provisions | 119,155.19 | 150,763.50 | 157,196.68 | 121,348.88 | 75,453.72 | Profit Before Tax | 584,853.01 | 490,154.75 | 416,589.85 | 366,071.55 | 321,996.55 | Taxes | 143,766.00 | 120,541.20 | 105,424.60 | 103,498.40 | 111,214.90 | Current Income Tax | 145,962.80 | 133,460.30 | 116,447.70 | 98,331.50 | 121,296.10 | Deferred Tax | -2,196.80 | -12,919.10 | -11,023.10 | 5,166.90 | -10,081.20 | Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit After Tax | 441,087.01 | 369,613.55 | 311,165.25 | 262,573.15 | 210,781.65 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 441,087.01 | 369,613.55 | 311,165.25 | 262,573.15 | 210,781.65 | Adjustments to PAT | | | | | | IV. APPROPRIATIONS | 1,372,943.76 | 1,106,141.50 | 886,089.27 | 754,806.17 | 615,315.81 | Transfer to Statutory Reserve | 110,271.75 | 92,403.39 | 77,791.31 | 65,643.29 | 52,695.41 | Appropriation to General Reserve | 44,108.70 | 36,961.36 | 31,116.53 | 26,257.32 | 21,078.17 | Appropriation to Revenue Reserve | | | | | | Appropriation to Other Reserves | | | | | | Equity Dividend | | | | | | Corporate dividend tax | | | | 2,761.29 | | Other appropriations | 1,218,563.30 | 976,776.76 | 777,181.43 | 660,144.28 | 541,542.23 | Equity Dividend % | 1,900.00 | 1,550.00 | 650.00 | 250.00 | 750.00 | Earnings Per Share | 79.00 | 67.00 | 56.00 | 48.00 | 77.00 | Adjusted EPS | 79.00 | 67.00 | 56.00 | 48.00 | 39.00 |
|
|
|
|
|