|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.52 | 88.89 | 103.80 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Finance - NBFC
|
|
|
House :
|
Shriram Transport
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
2605.00
|
|
|
52-Week-Low (Rs.)
|
1306.60
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
INCOME : | | | | | | Operating Income | 297,720.00 | 192,550.00 | 174,200.00 | 165,550.00 | 155,290.00 | Sale of Shares / Units | | | | | | Interest income | 285,740.00 | 186,310.00 | 171,270.00 | 162,670.00 | 153,360.00 | Portfolio management services | | | | | | Dividend income | 70.00 | | | 0.00 | 50.00 | Brokerages & commissions | 2,430.00 | 1,000.00 | 1,160.00 | 1,950.00 | 1,270.00 | Processing fees and other charges | | | | | | Other Operating Income | 9,490.00 | 5,240.00 | 1,780.00 | 930.00 | 620.00 | Operating Income (Net) | 297,720.00 | 192,550.00 | 174,200.00 | 165,550.00 | 155,290.00 | EXPENDITURE : | | | | | | Increase/Decrease in Stock | | | | | | Employee Cost | 25,060.00 | 9,970.00 | 9,060.00 | 10,110.00 | 8,830.00 | Salaries, Wages & Bonus | 21,510.00 | 9,070.00 | 8,290.00 | 9,270.00 | 8,140.00 | Workmen and Staff Welfare Expenses | 440.00 | 240.00 | 170.00 | 250.00 | 180.00 | Other Employees Cost | 1,780.00 | 70.00 | 70.00 | 60.00 | 50.00 | Operating & Establishment Expenses | 8,880.00 | 4,000.00 | 3,870.00 | 3,580.00 | 4,100.00 | Depository Charges | | | | | | Security Transaction tax | | | | | | Software & Technical expenses | | | | | | Commission, Brokerage & Discounts | 2,590.00 | 450.00 | 310.00 | 90.00 | 150.00 | Rent , Rates & Taxes | 370.00 | 80.00 | 140.00 | 120.00 | 1,170.00 | Repairs and Maintenance | 970.00 | 610.00 | 590.00 | 570.00 | 460.00 | Insurance | 80.00 | 20.00 | 20.00 | 10.00 | 20.00 | Electricity & Power | 310.00 | 160.00 | 150.00 | 210.00 | 180.00 | Other Operating Expenses | 4,570.00 | 2,680.00 | 2,650.00 | 2,570.00 | 2,120.00 | Administrations & Other Expenses | 7,490.00 | 4,210.00 | 4,150.00 | 4,050.00 | 3,860.00 | Printing and stationery | 400.00 | 100.00 | 120.00 | 190.00 | 140.00 | Professional and legal fees | 2,410.00 | 1,540.00 | 1,570.00 | 1,040.00 | 910.00 | Advertisement & Sales Promotion | 2,200.00 | 1,000.00 | 610.00 | 620.00 | 590.00 | Other General Expenses | 2,480.00 | 1,560.00 | 1,850.00 | 2,200.00 | 2,220.00 | Provisions and Contingencies | 43,480.00 | 40,000.00 | 32,320.00 | 29,080.00 | 25,660.00 | Provisions for contingencies | | | | | | Provisions against NPAs | | | | | | Bad debts /advances written off | | | | | | Provision for doubtful debts | | | | | | Losson disposal of fixed assets(net) | 10.00 | 10.00 | 10.00 | | 10.00 | Losson foreign exchange fluctuations | | | | | | Losson sale of non-trade current investments | | | | | | Other Miscellaneous Expenses | 43,470.00 | 39,990.00 | 32,310.00 | 29,080.00 | 25,660.00 | Less: Expenses Capitalised | | | | | | Total Expenditure | 84,910.00 | 58,180.00 | 49,400.00 | 46,810.00 | 42,450.00 | Operating Profit (Excl OI) | 212,810.00 | 134,370.00 | 124,800.00 | 118,740.00 | 112,840.00 | Other Income | 310.00 | 250.00 | 260.00 | 210.00 | 1,030.00 | Other Interest Income | 150.00 | 0.00 | 20.00 | 60.00 | 70.00 | Other Commission | | | | | | Discounts | | | | | | Profit on sale of Fixed Assets | | | | 10.00 | | Income from investments | | | | | 10.00 | Provision Written Back | 0.00 | 40.00 | 60.00 | 10.00 | 750.00 | Others | 160.00 | 210.00 | 180.00 | 130.00 | 210.00 | Operating Profit | 213,120.00 | 134,620.00 | 125,060.00 | 118,950.00 | 113,870.00 | Interest | 126,030.00 | 97,770.00 | 90,910.00 | 83,150.00 | 75,660.00 | Loans | 55,200.00 | 35,550.00 | 39,360.00 | 36,750.00 | 31,620.00 | Deposits | 23,470.00 | 17,100.00 | 11,690.00 | 9,740.00 | 8,420.00 | Bonds / Debentures | 45,560.00 | 43,060.00 | 38,110.00 | 32,690.00 | 28,350.00 | Other Interest | 1,800.00 | 2,070.00 | 1,740.00 | 3,980.00 | 7,270.00 | Depreciation | 5,240.00 | 1,350.00 | 1,370.00 | 1,410.00 | 430.00 | Profit Before Taxation & Exceptional Items | 81,850.00 | 35,490.00 | 32,780.00 | 34,390.00 | 37,780.00 | Exceptional Income / Expenses | | | | | | Profit Before Tax | 81,850.00 | 35,490.00 | 32,780.00 | 34,390.00 | 37,780.00 | Profit After Tax | 59,790.00 | 27,080.00 | 24,870.00 | 25,020.00 | 25,640.00 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Appropriations | 181,730.00 | 130,920.00 | 117,450.00 | 105,720.00 | 93,940.00 | General Reserve | 5,980.00 | 2,710.00 | 2,490.00 | 2,500.00 | 2,570.00 | Proposed Equity Dividend | | | | | | Corporate dividend tax | | | | 230.00 | 230.00 | Other Appropriation | 175,750.00 | 128,210.00 | 114,960.00 | 102,990.00 | 91,130.00 | Equity Dividend % | 350.00 | 200.00 | 180.00 | 50.00 | 120.00 | Earnings Per Share | 160.00 | 100.00 | 98.00 | 110.00 | 113.00 | Adjusted EPS | 160.00 | 100.00 | 98.00 | 107.00 | 110.00 |
|
|
|
|
|
|