|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.34 | 89.43 | 104.26 | 0.53 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Consumer Durables - Domestic Appliances
|
|
|
House :
|
Singer India - MNC
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
134.40
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
INCOME : | | | | | | Gross Sales | 4,603.00 | 4,529.80 | 4,145.30 | 4,511.70 | 4,829.80 | Sales | 4,592.00 | 4,514.40 | 4,134.70 | 4,504.30 | 4,819.30 | Job Work/ Contract Receipts | | | | | | Processing Charges / Service Income | 1.50 | 0.90 | 1.10 | 1.00 | 1.20 | Revenue from property development | | | | | | Other Operational Income | 9.50 | 14.50 | 9.50 | 6.40 | 9.30 | Less: Excise Duty | | | | | | Net Sales | 4,603.00 | 4,529.80 | 4,145.30 | 4,511.70 | 4,829.80 | EXPENDITURE : | | | | | | Increase/Decrease in Stock | -59.10 | 71.60 | -57.40 | -7.50 | -78.60 | Raw Material Consumed | 3,642.50 | 3,446.20 | 3,225.70 | 3,449.20 | 3,767.90 | Opening Raw Materials | 11.70 | 12.00 | 12.00 | 11.70 | 14.50 | Purchases Raw Materials | 149.60 | 120.60 | 89.30 | 100.90 | 116.80 | Closing Raw Materials | 9.00 | 11.70 | 12.00 | 14.80 | 11.70 | Other Direct Purchases / Brought in cost | 3,490.30 | 3,325.20 | 3,136.30 | 3,351.30 | 3,648.30 | Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 6.80 | 5.70 | 5.50 | 6.80 | 6.80 | Electricity & Power | 6.80 | 5.70 | 5.50 | 6.80 | 6.80 | Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 297.50 | 282.10 | 239.50 | 257.60 | 263.00 | Salaries, Wages & Bonus | 274.40 | 260.30 | 220.60 | 236.40 | 241.10 | Contributions to EPF & Pension Funds | 19.40 | 18.30 | 15.30 | 17.60 | 17.70 | Workmen and Staff Welfare Expenses | 3.70 | 3.50 | 3.60 | 3.50 | 4.20 | Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Manufacturing Expenses | 28.00 | 24.60 | 22.00 | 20.10 | 15.50 | Sub-contracted / Out sourced services | | | | | | Processing Charges | | | | | | Repairs and Maintenance | 26.30 | 23.80 | 20.50 | 20.10 | 15.50 | Packing Material Consumed | | | | | | Other Mfg Exp | 1.80 | 0.90 | 1.50 | 0.00 | 0.00 | General and Administration Expenses | 262.60 | 208.00 | 183.70 | 224.80 | 248.90 | Rent , Rates & Taxes | 50.70 | 48.10 | 44.40 | 37.00 | 61.20 | Insurance | 7.70 | 7.80 | 8.00 | 6.00 | 5.20 | Printing and stationery | 1.40 | 1.20 | 1.40 | 1.60 | 1.80 | Professional and legal fees | 123.60 | 86.50 | 73.70 | 85.30 | 78.40 | Traveling and conveyance | 64.30 | 50.90 | 42.80 | 75.00 | 77.60 | Other Administration | 79.30 | 64.40 | 56.20 | 94.90 | 102.30 | Selling and Distribution Expenses | 389.00 | 376.30 | 308.50 | 392.50 | 434.30 | Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Selling Expenses | 144.10 | 148.80 | 114.90 | 136.70 | 124.50 | Miscellaneous Expenses | 14.00 | 11.90 | 31.70 | 14.70 | 16.00 | Bad debts /advances written off | 5.70 | 4.30 | 13.00 | 4.70 | 2.20 | Provision for doubtful debts | 0.30 | 1.30 | 10.70 | 2.10 | 3.90 | Losson disposal of fixed assets(net) | | | 0.20 | 0.40 | 0.10 | Losson foreign exchange fluctuations | 1.80 | | | | | Losson sale of non-trade current investments | | | | | | Other Miscellaneous Expenses | 6.20 | 6.30 | 7.80 | 7.50 | 9.80 | Less: Expenses Capitalised | | | | | | Total Expenditure | 4,581.50 | 4,426.40 | 3,959.10 | 4,358.10 | 4,673.70 | Operating Profit (Excl OI) | 21.50 | 103.40 | 186.30 | 153.60 | 156.10 | Other Income | 44.60 | 28.20 | 27.70 | 35.80 | 17.10 | Interest Received | 12.90 | 7.10 | 12.10 | 6.60 | 5.00 | Dividend Received | | | | | | Profit on sale of Fixed Assets | 1.10 | 3.50 | | | | Profits on sale of Investments | | | 1.10 | 0.80 | | Provision Written Back | 23.00 | 9.50 | 5.90 | 17.70 | 6.40 | Foreign Exchange Gains | | 2.70 | 0.50 | 2.00 | 2.60 | Others | 7.50 | 5.40 | 8.00 | 8.80 | 3.10 | Operating Profit | 66.00 | 131.60 | 214.00 | 189.40 | 173.20 | Interest | 8.70 | 12.00 | 22.00 | 27.10 | 16.10 | InterestonDebenture / Bonds | | | | | | Interest on Term Loan | 3.60 | 3.80 | 5.60 | 17.70 | 11.60 | Intereston Fixed deposits | | | | | | Bank Charges etc | 2.80 | 4.30 | 5.60 | 4.90 | 4.30 | Other Interest | 2.30 | 3.90 | 10.80 | 4.40 | 0.20 | PBDT | 57.30 | 119.60 | 191.90 | 162.40 | 157.00 | Depreciation | 20.20 | 22.80 | 31.10 | 37.80 | 11.20 | Profit Before Taxation & Exceptional Items | 37.10 | 96.80 | 160.90 | 124.50 | 145.90 | Exceptional Income / Expenses | 72.40 | | | | | Profit Before Tax | 109.60 | 96.80 | 160.90 | 124.50 | 145.90 | Provision for Tax | 26.40 | 20.10 | 54.70 | 43.30 | 53.30 | Current Income Tax | 28.70 | 28.10 | 48.80 | 23.10 | 32.80 | Deferred Tax | -0.20 | -4.50 | 5.80 | 20.20 | 20.50 | Other taxes | -2.10 | -3.60 | 0.00 | 0.00 | 0.00 | Profit After Tax | 83.20 | 76.70 | 106.20 | 81.20 | 92.60 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 83.20 | 76.70 | 106.20 | 81.20 | 92.60 | Adjustments to PAT | | | | | | Profit Balance B/F | 624.70 | 576.20 | 498.20 | 443.40 | 426.10 | Appropriations | 707.80 | 652.90 | 604.40 | 524.60 | 518.70 | General Reserves | | | | | | Proposed Equity Dividend | | | | | | Corporate dividend tax | | | | | 4.40 | Other Appropriation | 53.80 | 28.20 | 1.30 | 26.40 | 49.30 | Equity Dividend % | | 50.00 | 50.00 | | 40.00 | Earnings Per Share | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | Adjusted EPS | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
|
|
|
|
|