|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.52 | 88.89 | 103.80 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Cigarettes/Tobacco
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
499.60
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 15.09 | 12.22 | 10.59 | 12.31 | 10.17 | CEPS(Rs) | 16.43 | 13.56 | 11.86 | 13.59 | 11.24 | DPS(Rs) | 15.50 | 11.50 | 10.75 | 10.15 | 5.75 | Book NAV/Share(Rs) | 53.79 | 48.76 | 46.55 | 50.44 | 45.64 | Tax Rate(%) | 24.23 | 24.06 | 24.08 | 21.03 | 32.42 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 34.12 | 31.62 | 32.01 | 38.28 | 37.83 | EBIT Margin(%) | 35.34 | 33.29 | 35.49 | 41.12 | 40.41 | Pre Tax Margin(%) | 35.23 | 33.19 | 35.37 | 40.95 | 40.28 | PAT Margin (%) | 26.69 | 25.20 | 26.86 | 32.34 | 27.22 | Cash Profit Margin (%) | 29.06 | 27.97 | 30.07 | 35.68 | 30.09 | Performance Ratios | | | | | | ROA(%) | 23.84 | 20.53 | 17.75 | 20.87 | 18.86 | ROE(%) | 29.55 | 25.66 | 21.85 | 25.66 | 23.63 | ROCE(%) | 38.49 | 33.04 | 27.99 | 31.55 | 33.83 | Asset Turnover(x) | 0.89 | 0.81 | 0.66 | 0.65 | 0.69 | Sales/Fixed Asset(x) | 2.15 | 1.97 | 1.76 | 1.92 | 2.20 | Working Capital/Sales(x) | 3.08 | 3.07 | 2.24 | 1.71 | 2.30 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 0.46 | 0.51 | 0.57 | 0.52 | 0.45 | Receivable days | 11.10 | 12.35 | 15.73 | 22.37 | 23.93 | Inventory Days | 53.49 | 59.47 | 65.85 | 60.92 | 59.09 | Payable days | 54.19 | 58.04 | 69.13 | 72.16 | 71.19 | Valuation Parameters | | | | | | PER(x) | 25.41 | 20.53 | 20.64 | 13.97 | 29.18 | PCE(x) | 23.34 | 18.50 | 18.43 | 12.66 | 26.40 | Price/Book(x) | 7.13 | 5.14 | 4.69 | 3.41 | 6.50 | Yield(%) | 4.04 | 4.59 | 4.92 | 5.90 | 1.94 | EV/Net Sales(x) | 7.16 | 5.42 | 5.83 | 4.48 | 8.00 | EV/Core EBITDA(x) | 17.90 | 14.17 | 14.10 | 9.77 | 18.17 | EV/EBIT(x) | 19.04 | 15.34 | 15.38 | 10.63 | 19.45 | EV/CE(x) | 5.75 | 4.06 | 3.70 | 2.72 | 5.16 | M Cap / Sales | 7.22 | 5.49 | 5.91 | 4.63 | 8.08 | Growth Ratio | | | | | | Net Sales Growth(%) | 17.22 | 23.87 | -0.29 | 1.39 | 10.75 | Core EBITDA Growth(%) | 22.61 | 14.68 | -10.30 | 5.70 | 11.98 | EBIT Growth(%) | 24.81 | 15.48 | -10.52 | 4.03 | 9.08 | PAT Growth(%) | 24.54 | 15.55 | -13.90 | 21.44 | 11.06 | EPS Growth(%) | 23.49 | 15.41 | -14.02 | 21.10 | 10.57 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Ratio(x) | 2.84 | 2.70 | 3.13 | 4.02 | 3.07 | Quick Ratio(x) | 1.98 | 1.82 | 2.20 | 3.13 | 2.28 | Interest Cover(x) | 337.37 | 328.60 | 292.21 | 239.27 | 318.78 | Total Debt/Mcap(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|
|
|
|
|