|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
1169.30
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 1,092,313.38 | 863,745.45 | 791,182.71 | 747,983.17 | 634,011.93 | Interest / Discount on advances / Bills | 839,429.66 | 638,335.58 | 572,888.12 | 575,511.13 | 479,426.24 | Interest on balances with RBI and other Inter-bank funds | 18,505.13 | 15,608.31 | 16,319.05 | 6,821.50 | 7,360.86 | Income on investments | 208,884.57 | 164,092.69 | 165,397.82 | 146,732.07 | 127,968.77 | Others | 25,494.03 | 45,708.88 | 36,577.72 | 18,918.47 | 19,256.05 | Other Income | 198,314.48 | 185,175.30 | 189,685.27 | 164,486.22 | 145,121.64 | Commission,exchange and brokerage | 147,765.85 | 126,396.70 | 104,867.54 | 116,450.75 | 102,318.77 | Profit / (loss)on sale of investments(net) | 1,737.27 | 7,043.25 | 53,302.50 | 19,010.90 | 13,006.60 | Profit on sale of Fixed Assets | 534.91 | 40.40 | -27.97 | 14.22 | 1.92 | Foreign Exchange Gains | 30,278.52 | 29,634.22 | 19,170.98 | 18,065.64 | 17,711.18 | Income earned from subsidiaries/joint venture | | | | | | Rent / Lease Income | | | | | | Provisions Written Back | | | | | | Miscellaneous income | 17,997.93 | 22,060.74 | 12,372.23 | 10,944.72 | 12,083.16 | Total Income | 1,290,627.86 | 1,048,920.75 | 980,867.98 | 912,469.39 | 779,133.56 | II. EXPENDITURE | | | | | | Interest Expended | 471,027.36 | 389,084.51 | 401,288.37 | 415,312.52 | 363,863.95 | Intereston Deposits | 389,680.67 | 333,001.55 | 332,563.14 | 326,877.71 | 265,246.80 | Interest on RBI / inter-bank borrowings | 9,335.42 | 909.33 | 6,762.17 | 10,809.22 | 15,907.99 | Other Interest | 72,011.27 | 55,173.63 | 61,963.07 | 77,625.59 | 82,709.16 | Operating Expenses | 328,732.39 | 267,333.16 | 215,608.34 | 216,144.11 | 180,890.62 | Payments to and provisions for employees | 120,599.32 | 96,727.47 | 80,917.79 | 82,712.41 | 68,082.38 | Rent,Taxes and lighting | 13,789.91 | 12,410.54 | 11,598.36 | 12,714.28 | 11,988.71 | Depreciation on Banks property | 13,048.35 | 11,523.10 | 10,584.04 | 9,471.16 | 7,769.09 | Depreciation on leased assets | 199.54 | 187.91 | 133.88 | 14.24 | 0.01 | Auditor's fees and expenses | 60.20 | 52.96 | 94.20 | 87.88 | 89.68 | Law charges | 1,277.54 | 1,150.52 | 974.63 | 1,103.91 | 1,077.09 | Communication Expenses | 5,896.24 | 5,725.18 | 4,253.64 | 4,229.72 | 4,068.14 | Repairs and Maintenance | 31,251.04 | 24,649.28 | 19,507.37 | 17,682.69 | 15,384.87 | Insurance | 14,789.24 | 12,944.78 | 11,030.82 | 7,823.30 | 6,504.33 | Other expenses | 127,821.01 | 101,961.42 | 76,513.61 | 80,304.54 | 65,926.32 | Provisions and Contingencies | 66,655.85 | 86,414.18 | 162,144.03 | 140,532.34 | 196,611.38 | Provision for investments | 12,995.40 | 3,771.10 | -1,578.20 | 13,114.70 | 3,562.20 | Provision for advances | -6,222.90 | 61,640.40 | 107,991.30 | 88,144.10 | 168,112.00 | Others Provisions | 59,883.35 | 21,002.68 | 55,730.93 | 39,273.54 | 24,937.18 | Profit Before Tax | 424,212.26 | 306,088.91 | 201,827.24 | 140,480.42 | 37,767.62 | Taxes | 105,247.30 | 72,694.00 | 39,900.40 | 61,172.30 | 4,134.60 | Current Income Tax | 102,544.80 | 62,976.80 | 46,656.60 | 37,460.30 | 33,606.00 | Deferred Tax | 2,702.50 | 9,717.20 | -6,756.20 | 23,712.00 | -29,471.40 | Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit After Tax | 318,964.96 | 233,394.91 | 161,926.84 | 79,308.12 | 33,633.02 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 318,964.96 | 233,394.91 | 161,926.84 | 79,308.12 | 33,633.02 | Adjustments to PAT | | | | | | IV. APPROPRIATIONS | 755,678.36 | 543,485.56 | 375,201.52 | 258,103.83 | 218,585.57 | Transfer to Statutory Reserve | 79,742.00 | 58,349.00 | 40,482.00 | 19,828.00 | 8,409.00 | Appropriation to General Reserve | | | | | | Appropriation to Revenue Reserve | 50,000.00 | | 15,000.00 | | | Appropriation to Other Reserves | | | -77.64 | 3.67 | 7.57 | Equity Dividend | | | | | | Corporate dividend tax | | | | | | Other appropriations | 625,936.36 | 485,136.56 | 319,797.16 | 238,272.16 | 210,169.00 | Equity Dividend % | 400.00 | 250.00 | 100.00 | | 50.00 | Earnings Per Share | 46.00 | 34.00 | 23.00 | 12.00 | 5.00 | Adjusted EPS | 46.00 | 34.00 | 23.00 | 12.00 | 5.00 |
|
|
|
|
|