|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
2063.00
|
|
|
52-Week-Low (Rs.)
|
1605.00
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 342,508.51 | 270,388.19 | 268,402.68 | 269,296.14 | 238,900.53 | Interest / Discount on advances / Bills | 269,784.46 | 193,786.94 | 185,890.76 | 209,992.37 | 183,180.92 | Interest on balances with RBI and other Inter-bank funds | 5,502.96 | 7,234.22 | 11,747.36 | 3,812.38 | 3,814.24 | Income on investments | 64,586.51 | 66,892.58 | 68,334.05 | 52,572.53 | 48,727.74 | Others | 2,634.58 | 2,474.46 | 2,430.51 | 2,918.86 | 3,177.64 | Other Income | 70,830.51 | 59,859.20 | 50,065.13 | 53,721.08 | 46,571.81 | Commission,exchange and brokerage | 54,400.10 | 42,006.91 | 33,840.81 | 37,792.51 | 34,439.33 | Profit / (loss)on sale of investments(net) | -7,557.13 | -9.18 | 2,725.30 | 4,831.34 | 708.92 | Profit on sale of Fixed Assets | 75.09 | 234.29 | 302.67 | 276.26 | 194.82 | Foreign Exchange Gains | 16,366.59 | 18,594.65 | 12,334.10 | 6,759.15 | 7,382.56 | Income earned from subsidiaries/joint venture | 3,646.06 | 3,195.33 | 1,271.80 | 1,414.32 | 1,275.13 | Rent / Lease Income | | | | | | Provisions Written Back | | | | | | Miscellaneous income | 3,899.81 | -4,162.80 | -409.54 | 2,647.50 | 2,571.06 | Total Income | 413,339.02 | 330,247.39 | 318,467.80 | 323,017.22 | 285,472.35 | II. EXPENDITURE | | | | | | Interest Expended | 126,989.36 | 102,209.12 | 115,006.21 | 134,299.49 | 126,842.49 | Intereston Deposits | 117,982.58 | 93,155.60 | 101,138.97 | 120,609.42 | 110,126.35 | Interest on RBI / inter-bank borrowings | 2,505.37 | 5,221.14 | 8,041.60 | 5,411.49 | 9,142.76 | Other Interest | 6,501.40 | 3,832.39 | 5,825.64 | 8,278.57 | 7,573.38 | Operating Expenses | 137,869.94 | 107,529.55 | 85,841.38 | 88,509.36 | 75,148.01 | Payments to and provisions for employees | 55,477.85 | 46,133.52 | 37,653.97 | 39,111.17 | 31,836.12 | Rent,Taxes and lighting | 8,254.68 | 7,180.60 | 6,873.90 | 6,778.88 | 6,280.94 | Depreciation on Banks property | 4,617.27 | 3,809.93 | 3,667.72 | 3,719.49 | 3,669.20 | Depreciation on leased assets | | | | | | Auditor's fees and expenses | 38.84 | 35.47 | 26.22 | 23.65 | 24.11 | Law charges | 16,912.48 | 11,889.76 | 8,426.90 | 9,681.44 | 8,441.00 | Communication Expenses | 3,665.39 | 2,585.00 | 1,743.29 | 1,740.12 | 1,686.94 | Repairs and Maintenance | 9,293.50 | 6,254.28 | 5,088.57 | 4,442.25 | 3,996.15 | Insurance | 3,907.17 | 3,560.24 | 3,236.91 | 2,333.51 | 2,012.46 | Other expenses | 35,702.75 | 26,080.74 | 19,123.92 | 20,678.86 | 17,201.10 | Provisions and Contingencies | 4,569.87 | 6,895.62 | 24,590.35 | 22,161.65 | 9,623.93 | Provision for investments | -210.50 | -913.70 | -444.00 | 901.20 | -137.40 | Provision for advances | | | | | | Others Provisions | 4,780.37 | 7,809.32 | 25,034.35 | 21,260.45 | 9,761.33 | Profit Before Tax | 143,909.85 | 113,613.10 | 93,029.87 | 78,046.72 | 73,857.92 | Taxes | 34,516.90 | 27,886.20 | 23,381.50 | 18,574.90 | 25,204.60 | Current Income Tax | 34,121.70 | 26,834.50 | 25,369.30 | 18,574.90 | 25,204.60 | Deferred Tax | 395.20 | 1,051.70 | -1,987.80 | | | Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit After Tax | 109,392.95 | 85,726.90 | 69,648.37 | 59,471.82 | 48,653.32 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 109,392.95 | 85,726.90 | 69,648.37 | 59,471.82 | 48,653.32 | Adjustments to PAT | | | | | | IV. APPROPRIATIONS | 413,951.49 | 333,224.66 | 274,766.45 | 228,664.69 | 184,699.29 | Transfer to Statutory Reserve | 27,348.30 | 21,431.80 | 17,412.10 | 14,868.00 | 12,163.40 | Appropriation to General Reserve | | | | | | Appropriation to Revenue Reserve | | | | | | Appropriation to Other Reserves | | | | -13.97 | 13.97 | Equity Dividend | | | | | 1,602.82 | Corporate dividend tax | | | | | 236.78 | Other appropriations | 386,603.19 | 311,792.86 | 257,354.35 | 213,810.66 | 170,682.31 | Equity Dividend % | 30.00 | 22.00 | 18.00 | | 16.00 | Earnings Per Share | 55.00 | 43.00 | 35.00 | 31.00 | 25.00 | Adjusted EPS | 55.00 | 43.00 | 35.00 | 31.00 | 25.00 |
|
|
|
|
|