|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 226,974.30 | 190,235.11 | 200,418.35 | 260,666.04 | 296,247.47 | Interest / Discount on advances / Bills | 178,224.01 | 150,949.11 | 166,419.71 | 212,611.88 | 229,226.41 | Interest on balances with RBI and other Inter-bank funds | 8,410.29 | 7,020.74 | 3,320.25 | 2,103.68 | 3,975.74 | Income on investments | 35,645.99 | 28,780.91 | 26,800.74 | 42,609.21 | 60,484.22 | Others | 4,694.02 | 3,484.36 | 3,877.65 | 3,341.28 | 2,561.12 | Other Income | 39,266.50 | 32,624.69 | 30,116.94 | 118,564.94 | 45,901.53 | Commission,exchange and brokerage | 20,913.06 | 16,380.44 | 12,352.34 | 15,261.94 | 36,361.45 | Profit / (loss)on sale of investments(net) | 344.21 | 2,594.60 | 11,080.03 | 11,134.58 | 3,174.84 | Profit on sale of Fixed Assets | 69.55 | -125.88 | -34.60 | 3.28 | 3.95 | Foreign Exchange Gains | 7,446.19 | 6,008.16 | 4,845.89 | 3,731.96 | 1,570.30 | Income earned from subsidiaries/joint venture | | | | | | Rent / Lease Income | | | | | | Provisions Written Back | | | | | | Miscellaneous income | 10,493.49 | 7,767.38 | 1,873.29 | 88,433.19 | 4,790.99 | Total Income | 266,240.80 | 222,859.81 | 230,535.30 | 379,230.98 | 342,149.00 | II. EXPENDITURE | | | | | | Interest Expended | 147,798.59 | 125,256.58 | 126,132.34 | 192,613.73 | 198,157.16 | Intereston Deposits | 101,087.17 | 84,574.35 | 76,662.40 | 120,052.79 | 136,871.14 | Interest on RBI / inter-bank borrowings | 45,905.50 | 40,705.48 | 52,366.79 | 66,661.23 | 60,764.72 | Other Interest | 805.91 | -23.25 | -2,896.85 | 5,899.71 | 521.30 | Operating Expenses | 86,614.58 | 68,443.94 | 57,920.15 | 67,292.11 | 62,642.77 | Payments to and provisions for employees | 33,627.00 | 28,556.91 | 24,303.78 | 25,998.72 | 24,697.65 | Rent,Taxes and lighting | 4,351.41 | 3,948.02 | 4,404.59 | 4,462.41 | 4,173.93 | Depreciation on Banks property | 4,290.58 | 3,983.62 | 3,532.33 | 3,356.32 | 3,015.42 | Depreciation on leased assets | | | | | | Auditor's fees and expenses | 43.00 | 34.50 | 37.34 | 42.50 | 23.20 | Law charges | 532.53 | 401.31 | 190.29 | 151.95 | 90.93 | Communication Expenses | 608.24 | 447.38 | 448.33 | 643.74 | 647.59 | Repairs and Maintenance | 533.24 | 364.06 | 321.33 | 351.55 | 420.29 | Insurance | 2,814.03 | 2,009.94 | 1,357.81 | 2,161.61 | 2,078.49 | Other expenses | 39,814.56 | 28,698.19 | 23,324.35 | 30,123.32 | 27,495.26 | Provisions and Contingencies | 22,198.45 | 14,800.81 | 93,833.54 | 327,584.34 | 57,775.59 | Provision for investments | 24,087.38 | 7,903.78 | 14,073.35 | 64,819.07 | 6,824.89 | Provision for advances | -1,665.66 | 6,933.66 | 77,343.02 | 258,649.58 | 48,183.59 | Others Provisions | -223.27 | -36.64 | 2,417.17 | 4,115.69 | 2,767.11 | Profit Before Tax | 9,629.19 | 14,358.48 | -47,350.73 | -208,259.20 | 23,573.48 | Taxes | 2,455.10 | 3,696.36 | -12,728.47 | -44,078.89 | 6,370.69 | Current Income Tax | 2,455.10 | 3,696.36 | -12,728.47 | 13,401.93 | 22,982.24 | Deferred Tax | | | | -57,480.82 | -16,611.55 | Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit After Tax | 7,174.09 | 10,662.12 | -34,622.26 | -164,180.31 | 17,202.79 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 7,174.09 | 10,662.12 | -34,622.26 | -164,180.31 | 17,202.79 | Adjustments to PAT | | | | | | IV. APPROPRIATIONS | -99,791.58 | -98,057.48 | -103,596.14 | -56,584.71 | 120,955.80 | Transfer to Statutory Reserve | 1,793.52 | 2,665.53 | | | 4,300.70 | Appropriation to General Reserve | | | | | | Appropriation to Revenue Reserve | -3,472.58 | 4,752.16 | | | | Appropriation to Other Reserves | | | | | | Equity Dividend | | | | | | Corporate dividend tax | | | | | | Other appropriations | -98,112.52 | -105,475.17 | -103,596.14 | -56,584.71 | 116,655.11 | Equity Dividend % | | | | | 100.00 | Earnings Per Share | 0.00 | 0.00 | -1.00 | -13.00 | 7.00 | Adjusted EPS | 0.00 | 0.00 | -1.00 | -13.00 | 7.00 |
|
|
|
|
|