|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 205,697.84 | 182,919.07 | 199,382.05 | 208,251.14 | 220,712.37 | Interest / Discount on advances / Bills | 133,366.26 | 119,901.12 | 118,192.21 | 130,929.00 | 143,809.03 | Interest on balances with RBI and other Inter-bank funds | 5,657.86 | 7,118.30 | 6,443.21 | 4,537.61 | 1,893.65 | Income on investments | 59,489.55 | 46,290.10 | 51,690.11 | 57,806.09 | 64,432.15 | Others | 7,184.17 | 9,609.56 | 23,056.52 | 14,978.44 | 10,577.54 | Other Income | 43,719.84 | 46,898.95 | 45,586.01 | 44,703.64 | 33,002.97 | Commission,exchange and brokerage | 19,241.11 | 18,143.60 | 17,472.85 | 18,756.38 | 19,816.80 | Profit / (loss)on sale of investments(net) | 8,726.18 | 10,582.63 | 17,221.84 | 8,862.50 | 3,361.34 | Profit on sale of Fixed Assets | -18.36 | 6.07 | -4.21 | -47.63 | -725.67 | Foreign Exchange Gains | 6,157.18 | 7,304.97 | 3,760.26 | 5,486.97 | 3,126.30 | Income earned from subsidiaries/joint venture | 349.32 | 390.10 | 82.50 | 664.75 | 16.50 | Rent / Lease Income | | | | | | Provisions Written Back | 7,160.36 | 8,455.27 | 5,474.36 | 8,265.63 | 4,677.88 | Miscellaneous income | 2,104.04 | 2,016.31 | 1,578.40 | 2,715.04 | 2,729.82 | Total Income | 249,417.68 | 229,818.03 | 244,968.05 | 252,954.78 | 253,715.34 | II. EXPENDITURE | | | | | | Interest Expended | 91,392.32 | 91,294.11 | 114,142.07 | 138,473.04 | 161,656.22 | Intereston Deposits | 78,291.69 | 77,584.76 | 92,552.32 | 110,964.98 | 125,257.41 | Interest on RBI / inter-bank borrowings | 4,380.97 | 1,828.76 | 5,535.86 | 4,928.20 | 6,645.94 | Other Interest | 8,719.66 | 11,880.59 | 16,053.89 | 22,579.86 | 29,752.87 | Operating Expenses | 70,667.00 | 63,572.34 | 60,475.02 | 63,361.60 | 51,537.88 | Payments to and provisions for employees | 35,188.98 | 31,030.24 | 30,890.18 | 32,309.35 | 21,912.00 | Rent,Taxes and lighting | 4,994.21 | 4,699.14 | 4,722.38 | 4,510.69 | 4,245.97 | Depreciation on Banks property | 4,944.37 | 4,132.83 | 3,929.33 | 3,906.77 | 3,664.41 | Depreciation on leased assets | | | | | | Auditor's fees and expenses | 26.41 | 33.63 | 24.85 | 23.22 | 291.52 | Law charges | 343.45 | 297.05 | 426.52 | 284.65 | 533.03 | Communication Expenses | 1,172.42 | 882.33 | 742.08 | 869.25 | 843.42 | Repairs and Maintenance | 942.54 | 993.55 | 854.96 | 769.40 | 854.11 | Insurance | 2,965.56 | 2,842.42 | 2,590.79 | 2,036.65 | 2,086.52 | Other expenses | 20,089.07 | 18,661.16 | 16,293.96 | 18,651.64 | 17,106.91 | Provisions and Contingencies | 34,987.43 | 38,868.87 | 46,656.33 | 140,794.44 | 268,792.89 | Provision for investments | 11,880.00 | 19,230.00 | 20,220.00 | 16,967.30 | 16,044.10 | Provision for advances | 6,770.00 | 15,910.00 | 21,950.00 | 113,185.40 | 239,602.20 | Others Provisions | 16,337.43 | 3,728.87 | 4,486.33 | 10,641.74 | 13,146.59 | Profit Before Tax | 52,370.93 | 36,082.71 | 23,694.64 | -89,674.31 | -228,271.64 | Taxes | 15,920.00 | 11,690.00 | 10,100.00 | 39,199.00 | -77,108.70 | Current Income Tax | -2,050.00 | 470.00 | -2,990.00 | | | Deferred Tax | 17,970.00 | 11,220.00 | 13,090.00 | 39,199.00 | -77,108.70 | Other taxes | 0.00 | 0.00 | 0.00 | -39,199.00 | 77,108.70 | Profit After Tax | 36,450.93 | 24,392.71 | 13,594.64 | -128,873.31 | -151,162.94 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 36,450.93 | 24,392.71 | 13,594.64 | -128,873.31 | -151,162.94 | Adjustments to PAT | | | | | | IV. APPROPRIATIONS | 53,171.46 | -429,569.13 | -442,267.03 | -454,002.57 | -322,803.03 | Transfer to Statutory Reserve | 9,112.74 | 6,098.18 | 3,398.66 | | | Appropriation to General Reserve | | | | | | Appropriation to Revenue Reserve | | | | | | Appropriation to Other Reserves | | | | | | Equity Dividend | | | | | | Corporate dividend tax | | | | | | Other appropriations | 44,058.73 | -435,667.31 | -445,665.69 | -454,002.57 | -322,803.03 | Equity Dividend % | 10.00 | | | | | Earnings Per Share | 3.00 | 2.00 | 1.00 | -12.00 | -20.00 | Adjusted EPS | 3.00 | 2.00 | 1.00 | -12.00 | -20.00 |
|
|
|
|
|